No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 5/16/2024 12:00:00 AM
₹ 578.55 0.70 0.12No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Revenue | 3966.49 | 2413.37 | 2671.61 | 2562.59 |
yoy growth (%) | 64.36 | (9.67) | 4.25 | 17.94 |
Raw materials | (2,901.88) | (1,676.62) | (1,858.71) | (1,748.06) |
As % of sales | 73.16 | 69.47 | 69.57 | 68.22 |
Employee costs | (379.05) | (299.51) | (310.24) | (275.28) |
As % of sales | 9.56 | 12.41 | 11.61 | 10.74 |
Other costs | (430.94) | (294.24) | (330.71) | (340.64) |
As % of sales | 10.87 | 12.19 | 12.38 | 13.29 |
Operating profit | 254.62 | 143 | 171.95 | 198.61 |
OPM | 6.42 | 5.92 | 6.44 | 7.75 |
Depreciation | (100.96) | (85.60) | (77.92) | (70.45) |
Interest expense | (71.49) | (58.87) | (66.52) | (44.86) |
Other income | 12.41 | 2.36 | 8.03 | 10.16 |
Profit before tax | 94.58 | 0.89 | 35.54 | 93.46 |
Taxes | (23.62) | (0.68) | 11.79 | (30.46) |
Tax rate | (24.97) | (76.40) | 33.17 | (32.59) |
Minorities and other | 2.29 | 1.70 | 1.74 | (0.41) |
Adj. profit | 73.25 | 1.91 | 49.07 | 62.59 |
Exceptional items | -- | -- | -- | 12.49 |
Net profit | 76.47 | 1.82 | 49.06 | 75.08 |
yoy growth (%) | 4101.65 | (96.29) | (34.66) | 26.74 |
NPM | 1.93 | 0.07 | 1.84 | 2.93 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 24.06 | 24.06 | 24.06 | 24.06 |
Preference capital | -- | -- | -- | -- |
Reserves | 740.11 | 709.63 | 636.63 | 639.67 |
Net worth | 764.17 | 733.69 | 660.69 | 663.73 |
Minority interest | 13 | 17 | 19.31 | 20.98 |
Debt | 785.33 | 875.86 | 697.67 | 649.50 |
Deferred tax liabilities (net) | 72.87 | 63.26 | 61.83 | 57.43 |
Total liabilities | 1635.37 | 1689.81 | 1439.50 | 1391.64 |
Fixed assets | 1114.08 | 1028.62 | 997.31 | 950.70 |
Intangible assets | -- | -- | -- | -- |
Investments | 27.89 | 24.50 | 23.14 | 23.29 |
Deferred tax asset (net) | 27.93 | 20.87 | 15.96 | 11.75 |
Net working capital | 460.83 | 611.59 | 399.62 | 399.86 |
Inventories | 844.27 | 799.88 | 547.87 | 411.66 |
Inventory Days | -- | 73.61 | 82.86 | 56.24 |
Sundry debtors | 829.12 | 891.34 | 740.98 | 472.43 |
Debtor days | -- | 82.02 | 112.07 | 64.54 |
Other current assets | 189.55 | 225.39 | 163.53 | 122.90 |
Sundry creditors | (1,176.08) | (1,097.99) | (905.69) | (525.81) |
Creditor days | -- | 101.04 | 136.98 | 71.84 |
Other current liabilities | (226.03) | (207.03) | (147.07) | (81.32) |
Cash | 4.64 | 4.23 | 3.47 | 6.04 |
Total assets | 1635.37 | 1689.81 | 1439.50 | 1391.64 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Profit before tax | 94.58 | 0.89 | 35.54 | 93.46 |
Depreciation | (100.96) | (85.60) | (77.92) | (70.45) |
Tax paid | (23.62) | (0.68) | 11.79 | (30.46) |
Working capital 27,893 | 300.81 | 71.47 | 21.45 | (21.45) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 270.81 | (13.92) | (9.14) | (28.90) |
Capital expenditure | 718.10 | 564.63 | 338.89 | (338.89) |
Free cash flow | 988.91 | 550.71 | 329.75 | (367.79) |
Equity raised | 1047.34 | 1103.50 | 1185.93 | 1145.20 |
Investments | 7.17 | 4.09 | 1.85 | (1.85) |
Debt financing/disposal | 747.93 | 583.92 | 691.85 | 34.37 |
Dividends paid | -- | -- | 8.70 | 18.05 |
Net in cash | 2791.35 | 2242.22 | 2218.08 | 827.98 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 64.355 | -9.666 | 4.254 | 17.936 |
Op profit growth | 78.056 | -16.836 | -13.423 | 6.941 |
EBIT growth | 177.895 | -41.446 | -26.215 | 9.9 |
Net profit growth | 4,101.648 | -96.29 | -34.656 | 26.739 |
Profitability ratios (%) | ||||
OPM | 6.419 | 5.925 | 6.436 | 7.75 |
EBIT margin | 4.187 | 2.476 | 3.82 | 5.398 |
Net profit margin | 1.928 | 0.075 | 1.836 | 2.93 |
RoCE | 10.614 | 4.222 | 8.405 | 14.217 |
RoNW | 2.742 | 0.069 | 1.962 | 3.557 |
RoA | 1.222 | 0.032 | 1.01 | 1.929 |
Per share ratios (₹) | ||||
EPS | 30.83 | 0.05 | 19.67 | 62.75 |
Dividend per share | 8.3 | 1 | 5.65 | 15 |
Cash EPS | -10.177 | -34.815 | -11.993 | 3.848 |
Book value per share | 10.614 | 4.222 | 8.405 | 14.217 |
Valuation ratios | ||||
P/E | 16.593 | 9,071 | 15.811 | 18.009 |
P/CEPS | -50.266 | -13.028 | -25.932 | 293.673 |
P/B | 1.678 | 1.652 | 1.128 | 2.318 |
EV/EBIDTA | 7.874 | 12.284 | 7.733 | 14.697 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 17.733 | 24.039 |
Tax payout | -24.974 | -76.404 | 33.174 | -32.591 |
Liquidity ratios | ||||
Debtor days | 75.104 | 91.759 | 65.293 | 65.476 |
Inventory days | 62.011 | 72.56 | 53.686 | 46.539 |
Creditor days | -98.514 | -115.069 | -76.674 | -73.306 |
Leverage ratios | ||||
Interest coverage | -2.323 | -1.015 | -1.534 | -3.083 |
Net debt / equity | 1.188 | 1.051 | 0.969 | 0.595 |
Net debt / op. profit | 3.423 | 4.855 | 3.742 | 1.757 |
Cost breakup (₹) | ||||
Material costs | -73.16 | -69.472 | -69.573 | -68.215 |
Employee costs | -9.556 | -12.41 | -11.612 | -10.742 |
Other costs | -10.865 | -12.192 | -12.379 | -13.293 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bosch Ltd | 31,034.65 | 54.19 | 91,269.10 | 518.10 | 1.55 | 4,205.20 | 3,929.22 |
Samvardhana Motherson International Ltd | 127.25 | 130.26 | 85,620.08 | 120.06 | 0.51 | 2,159.34 | 46.36 |
Uno Minda Ltd | 727.15 | 80.97 | 42,065.58 | 121.13 | 0.20 | 2,250.18 | 61.14 |
Exide Industries Ltd | 472.90 | 37.37 | 39,359.25 | 283.75 | 0.43 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 604.85 | 72.14 | 35,453.70 | 130.59 | 0.51 | 793.40 | 43.89 |
Wheels India Ltd, promoted by the TVS Group Company was started in early 60s to manufacture automobile wheels. The Company is among the worlds largest manufacturers of steel, aluminum, and wire wheels. Since the establishment of the organization in 1960, it has consistently enhanced their engineering capabilities to build and deliver world-class products. It widened the portfolio through strategic diversification to offer bus and truck chassis, suspension products, hydraulic cylinders, custom-fabricated assemblies, and precision components for wind turbines.The Company manufactures wheels in technical and financial collaboration with Dunlop Holdings, UK, (35.91% equity stake). Now, it grew as a leading manufacturer of steel wheels for passenger cars, utility vehicles, trucks, buses, agricultural tractors and construction equipment in India. The company supplies 2/3rd of the domestic market requirement and exports 15% of the turnover to North America, Europe, Asia Pacific and South AfricaThe company has it plant located at Rampur in Uttar Pradesh, at Chennai in Tamil Nadu, at Kancheepuram in Tamilnadu amd at Pune in Maharashtra.The company also has a technical-financial collaboration with Titan EuropeThe company is a QS 9000 certified.An in house process for manufacturing 3 piece earthmover wheels was developed during 2001-02, which are being supplied to Caterpillars European plants.During 2003-04, the company commenced supplies of Air Suspension Kits toOEM Customers.During... Read More
Reports by Wheels India Ltd
Reports by Wheels India Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.