M M Forgings Ltd Annually Results

Gross Sales

1,510.93

1,547.12

1,447.71

1,122.97

737.75

Excise Duty

0

0

0

0

0

Net Sales

1,510.93

1,547.12

1,447.71

1,122.97

737.75

Other Operating Income

14.25

15.95

14.17

16.64

14.18

Other Income

22.7

21.79

12.49

15.72

19.69

Total Income

1,547.88

1,584.86

1,474.37

1,155.33

771.62

Total Expenditure

1,229.1

1,270.24

1,189.03

903.34

623.27

PBIDT

318.78

314.62

285.34

251.99

148.35

Interest

59.79

42.56

29.57

95.41

32.13

PBDT

258.99

272.06

255.78

156.58

116.22

Depreciation

93.26

82.81

78.81

27.73

64.58

Minority Interest Before NP

0

0

0

0

0

Tax

35.18

48.31

46.25

26.85

5.57

Deferred Tax

8.69

6.15

2.76

11.01

0

Reported Profit After Tax

121.86

134.8

127.95

90.99

46.06

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

121.86

134.8

127.95

90.99

46.06

Extra-ordinary Items

0.06

1.3

0.45

1.04

1.75

Adjusted Profit After Extra-ordinary item

121.8

133.5

127.5

89.95

44.31

EPS (Unit Curr.)

25.24

55.84

53

37.69

19.35

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

40

80

60

60

50

Equity

48.28

24.14

24.14

24.14

24.14

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

21.09

20.33

19.7

22.43

20.1

PBDTM(%)

17.14

17.58

17.66

13.94

15.75

PATM(%)

8.06

8.71

8.83

8.1

6.24