Moser Baer India Ltd Liquidated Annually Results

Gross Sales

695.26

897.81

1,142.09

1,103.18

1,626.07

Excise Duty

0

0

0

0

0

Net Sales

695.26

897.81

1,142.09

1,103.18

1,626.07

Other Operating Income

0

0

26.34

41.11

59.75

Other Income

8.78

37.43

25.86

57.27

67.47

Total Income

704.04

935.24

1,194.29

1,201.56

1,753.31

Total Expenditure

1,130.75

1,105.35

1,398.38

1,194.44

1,864.56

PBIDT

-426.71

-170.11

-204.09

7.11

-111.26

Interest

465.39

574.3

419.15

319.72

396.26

PBDT

-892.1

-744.41

-623.24

-312.6

-507.52

Depreciation

169.19

230.59

316.19

382.95

408.67

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.01

0.1

0

0.01

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-1,061.29

-975.01

-939.53

-695.57

-916.22

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-1,061.29

-975.01

-939.53

-695.57

-916.22

Extra-ordinary Items

-356.98

-62.17

-50.81

4.76

-87.55

Adjusted Profit After Extra-ordinary item

-704.31

-912.84

-888.72

-700.34

-828.67

EPS (Unit Curr.)

-47.86

-44.49

-45.45

-37.47

-54.43

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

221.77

221.77

208.31

198.3

168.3

Public Shareholding (Number)

0

0

14,08,85,963

14,08,85,968

14,08,85,968

Public Shareholding (%)

0

0

67.63

71.04

83.7

Pledged/Encumbered - No. of Shares

0

0

6,74,20,141

2,74,20,140

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

100

47.75

0

Pledged/Encumbered - % in Total Equity

0

0

32.37

13.82

0

Non Encumbered - No. of Shares

0

0

0

3,00,00,000

2,74,20,140

Non Encumbered - % in Total Promoters Holding

0

0

0

52.25

100

Non Encumbered - % in Total Equity

0

0

0

15.13

19.29

PBIDTM(%)

-61.37

-18.94

-17.86

0.64

-6.84

PBDTM(%)

-128.31

-82.91

-54.57

-28.33

-31.21

PATM(%)

-152.64

-108.59

-82.26

-63.05

-56.34