Network Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Jun-2009 -
Equity capital 49.20 49.20 48 --
Preference capital -- -- 5.57 --
Reserves 3.15 4.63 0.67 --
Net worth 52.30 53.80 54.30 --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 52.30 53.80 54.30 --
Fixed assets 3.19 4.10 4.80 --
Intangible assets
Investments 22.20 22.10 22.10 --
Deferred tax asset (net) -- -- -- --
Net working capital 20 17 16.90 --
Inventories 19.40 1.85 1.87 --
Inventory Days -- -- -- --
Sundry debtors 0.01 0.03 0.05 --
Debtor days -- -- -- --
Other current assets 0.89 15.40 15.50 --
Sundry creditors (0.30) (0.30) (0.30) --
Creditor days -- -- -- --
Other current liabilities (0.10) -- (0.10) --
Cash 6.98 10.60 10.40 --
Total assets 52.30 53.80 54.30 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2011 Mar-2011 Dec-2010 Jun-2010 Mar-2010
Gross Sales 0.90 0.26 0.40 0.33 0.30
Excise Duty -- -- -- -- --
Net Sales 0.90 0.26 0.40 0.33 0.30
Other Operating Income -- -- -- -- --
Other Income -- -- 0.01 -- 0.04
Total Income 0.90 0.26 0.41 0.33 0.34
Total Expenditure ** 1.04 0.51 0.69 0.32 0.36
PBIDT (0.10) (0.30) (0.30) 0.01 --
Interest -- -- -- -- --
PBDT (0.10) (0.30) (0.30) 0.01 --
Depreciation 0.23 0.23 0.23 0.23 0.24
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (0.40) (0.50) (0.50) (0.20) (0.30)
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.40) (0.50) (0.50) (0.20) (0.30)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.40) (0.50) (0.50) (0.20) (0.30)
EPS (Unit Curr.) -- -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 49.20 49.20 49.20 49.20 49.20
Public Shareholding (Number) 19,196,156 19,196,156 19,196,156 19,196,156 19,196,156
Public Shareholding (%) 39.10 39.10 39.10 39.10 39.10
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 29,952,340 29,952,340 29,952,340 29,962,340 29,952,340
Non Encumbered - % in Total Promoters Holding 100 100 100 100 100
Non Encumbered - % in Total Equity 60.90 60.90 60.90 60.90 60.90
PBIDTM(%) (16) (96) (70) 3.03 (6.70)
PBDTM(%) (16) (96) (70) 3.03 (6.70)
PATM(%) (41) (181) (128) (67) (87)