Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Jun-2009 -
Equity capital 49.20 49.20 48 --
Preference capital -- -- 5.57 --
Reserves 3.15 4.63 0.67 --
Net worth 52.30 53.80 54.30 --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 52.30 53.80 54.30 --
Fixed assets 3.19 4.10 4.80 --
Intangible assets
Investments 22.20 22.10 22.10 --
Deferred tax asset (net) -- -- -- --
Net working capital 20 17 16.90 --
Inventories 19.40 1.85 1.87 --
Inventory Days -- -- -- --
Sundry debtors 0.01 0.03 0.05 --
Debtor days -- -- -- --
Other current assets 0.89 15.40 15.50 --
Sundry creditors (0.30) (0.30) (0.30) --
Creditor days -- -- -- --
Other current liabilities (0.10) -- (0.10) --
Cash 6.98 10.60 10.40 --
Total assets 52.30 53.80 54.30 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2011 Mar-2010 Jun-2009 Mar-2008 -
Gross Sales 1.52 1.01 3.78 2.55 --
Excise Duty -- -- -- -- --
Net Sales 1.52 1.01 3.78 2.55 --
Other Operating Income -- -- -- -- --
Other Income 0.02 0.27 0.05 0.60 --
Total Income 1.54 1.28 3.83 3.15 --
Total Expenditure ** 2.08 1.05 6.03 4.82 --
PBIDT (0.50) 0.23 (2.20) (1.70) --
Interest -- -- 0.24 0.20 --
PBDT (0.50) 0.23 (2.40) (1.90) --
Depreciation 0.92 0.71 0.34 0.07 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.01 0.01 --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (1.50) (0.50) (2.80) (2) --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (1.50) (0.50) (2.80) (2) --
Extra-ordinary Items -- -- (0.80) -- --
Adjusted Profit After Extra-ordinary item (1.50) (0.50) (2) (2) --
EPS (Unit Curr.) -- -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 49.20 49.20 48 18.60 --
Public Shareholding (Number) 19,196,156 19,196,156 18,082,156 9,718,557 --
Public Shareholding (%) 39.10 39.10 37.60 52.30 --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 29,952,340 29,952,340 29,952,340 -- --
Non Encumbered - % in Total Promoters Holding 100 100 100 -- --
Non Encumbered - % in Total Equity 60.90 60.90 62.40 -- --
PBIDTM(%) (36) 22.80 (58) (65) --
PBDTM(%) (36) 22.80 (65) (73) --
PATM(%) (95) (48) (74) (76) --