| Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | (24) | 200 | 14.90 | (88) |
| Op profit growth | (96) | 364 | (55) | 520 |
| EBIT growth | (437) | 1.70 | (60) | 340 |
| Net profit growth | (68) | (71) | 181 | 80.90 |
| Profitability ratios (%) | ||||
| OPM | (12) | (224) | (144) | (371) |
| EBIT margin | 187 | (42) | (123) | (351) |
| Net profit margin | (69) | (164) | (1,726) | (707) |
| RoCE | (52) | (1,346) | (6.70) | (10) |
| RoNW | 1.62 | 5.90 | 43 | (325) |
| RoA | 4.85 | (1,323) | (23) | (5.10) |
| Per share ratios () | ||||
| EPS | (4.50) | (14) | (49) | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (4.50) | (14) | (49) | (18) |
| Book value per share | (70) | (68) | (51) | (6.10) |
| Valuation ratios | ||||
| P/E | (0.70) | (0.10) | -- | -- |
| P/CEPS | (0.70) | (0.10) | -- | (0.60) |
| P/B | -- | -- | -- | (1.90) |
| EV/EBIDTA | 3.77 | (14) | (21) | (13) |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (4) | 42.90 | (39) | (4.10) |
| Liquidity ratios | ||||
| Debtor days | 61.50 | 34.80 | 346 | 518 |
| Inventory days | 3,670 | 4,184 | 10,599 | 7,798 |
| Creditor days | (898) | (327) | (1,202) | (622) |
| Leverage ratios | ||||
| Interest coverage | (1.90) | 0.40 | 0.53 | 0.91 |
| Net debt / equity | (0.60) | (0.70) | (1.40) | (15) |
| Net debt / op. profit | (53) | (2.60) | (17) | (9.70) |
| Cost breakup () | ||||
| Material costs | (238) | 5.08 | 109 | 66.50 |
| Employee costs | (6.10) | (6) | (30) | (83) |
| Other costs | 132 | (323) | (324) | (454) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
