Omax Autos Ltd Annually Results

Gross Sales

1,095.29

984.71

1,098.63

1,287.02

837.15

Excise Duty

0

0

0

0

148.72

Net Sales

1,095.29

984.71

1,098.63

1,287.02

688.41

Other Operating Income

6.46

9.26

8.55

10.71

0

Other Income

7.76

2.26

0.93

7.3

11.72

Total Income

1,109.53

996.23

1,108.1

1,305.03

700.15

Total Expenditure

1,045

942.64

1,028.05

1,199.66

621.21

PBIDT

64.52

53.59

80.05

105.37

78.93

Interest

28.45

27.29

26.7

31.53

19.02

PBDT

36.08

26.3

53.36

73.83

59.9

Depreciation

40.09

36.81

31.37

29.68

21.21

Minority Interest Before NP

0

0

4.44

11.57

0

Tax

0.05

0.03

0

0

11.17

Deferred Tax

-4.4

-4.98

2.99

4.44

1.49

Reported Profit After Tax

0.33

-5.55

14.55

28.12

26.03

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

0.33

-5.55

14.55

28.12

26.03

Extra-ordinary Items

0

1.92

0.79

6.5

0

Adjusted Profit After Extra-ordinary item

0.33

-7.48

13.76

21.62

26.03

EPS (Unit Curr.)

0.15

-2.59

6.8

13.14

12.17

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

21.4

21.38

21.38

21.38

21.38

Public Shareholding (Number)

93,59,043

93,59,043

1,18,74,903

11,82,564

1,03,13,381

Public Shareholding (%)

43.75

43.75

44.47

47.72

48.22

Pledged/Encumbered - No. of Shares

1,20,29,170

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0.82

0

0

0

0

Pledged/Encumbered - % in Total Equity

0.46

0

0

0

0

Non Encumbered - No. of Shares

1,19,29,170

1,20,29,170

1,18,74,903

1,11,82,564

0

Non Encumbered - % in Total Promoters Holding

99.52

100

100

100

0

Non Encumbered - % in Total Equity

55.77

56.24

55.52

52.27

0

PBIDTM(%)

5.89

5.44

7.28

8.18

11.46

PBDTM(%)

3.29

2.67

4.85

5.73

8.7

PATM(%)

0.03

-0.56

1.32

2.18

3.78