Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM 2.07 -- -- --
EBIT margin 3.18 -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS (0.50) -- -- --
Book value per share 58.10 -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (118) -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage (1) -- -- --
Net debt / equity 3.55 -- -- --
Net debt / op. profit 13.40 -- -- --
Cost breakup ()        
Material costs (95) -- -- --
Employee costs (0.10) -- -- --
Other costs (3.30) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2017 - - -
Revenue 35.70 -- -- --
yoy growth (%) -- -- -- --
Raw materials (34) -- -- --
As % of sales 94.50 -- -- --
Employee costs -- -- -- --
As % of sales 0.13 -- -- --
Other costs (1.20) -- -- --
As % of sales 3.25 -- -- --
Operating profit 0.74 -- -- --
OPM 2.07 -- -- --
Depreciation -- -- -- --
Interest expense (1.10) -- -- --
Other income 0.42 -- -- --
Profit before tax 0.02 -- -- --
Taxes -- -- -- --
Tax rate (118) -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2017 - - -
Profit before tax 0.02 -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 0.48 0.48 0.48 --
Preference capital -- -- -- --
Reserves 1.95 2.22 2.31 --
Net worth 2.43 2.70 2.79 --
Minority interest
Debt 8.06 8.82 9.98 --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 10.50 11.50 12.80 --
Fixed assets 0.30 0.31 0.33 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.21 -- -- --
Net working capital 9.75 11.10 12.40 --
Inventories 0.01 0.01 -- --
Inventory Days -- -- -- --
Sundry debtors 10.40 16.10 14.30 --
Debtor days -- -- 146 --
Other current assets 1.41 0.95 0.67 --
Sundry creditors (0.50) (5.40) (2) --
Creditor days -- -- 20.10 --
Other current liabilities (1.60) (0.60) (0.60) --
Cash 0.23 0.12 0.08 --
Total assets 10.50 11.50 12.80 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 Mar-2017 - -
Gross Sales 32.60 38.20 35.70 -- --
Excise Duty -- -- -- -- --
Net Sales 32.60 38.20 35.70 -- --
Other Operating Income -- -- -- -- --
Other Income 0.12 0.64 0.42 -- --
Total Income 32.70 38.80 36.10 -- --
Total Expenditure ** 32 37.70 35 -- --
PBIDT 0.68 1.12 1.16 -- --
Interest 1.12 1.19 1.12 -- --
PBDT (0.40) (0.10) 0.04 -- --
Depreciation 0.02 0.02 0.02 -- --
Minority Interest Before NP -- -- -- -- --
Tax (0.20) -- 0.02 -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (0.30) (0.10) -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.30) (0.10) -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.30) (0.10) -- -- --
EPS (Unit Curr.) (5.50) (2) 0.03 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.48 0.48 0.48 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 2.09 2.94 3.25 -- --
PBDTM(%) (1.40) (0.20) 0.11 -- --
PATM(%) (0.80) (0.20) -- -- --