Prism Johnson Ltd Quarterly Results

Gross Sales

2,073.39

1,792.19

1,638.86

1,746.92

2,030.79

Excise Duty

0

0

0

0

0

Net Sales

2,073.39

1,792.19

1,638.86

1,746.92

2,030.79

Other Operating Income

28.94

28.46

46.52

16.23

35.07

Other Income

166.79

91.24

18.26

17.97

14.26

Total Income

2,269.12

1,911.89

1,703.64

1,781.12

2,080.12

Total Expenditure

1,914.83

1,768.16

1,640.72

1,630.91

1,960.04

PBIDT

354.29

143.73

62.92

150.21

120.08

Interest

55.33

56.33

56.9

54.66

51.43

PBDT

298.96

87.4

6.02

95.55

68.65

Depreciation

132.99

121.11

117.75

111.57

126.28

Minority Interest Before NP

0

0

0

0

0

Tax

7.29

-43.74

-9.09

1.88

-54.64

Deferred Tax

37.67

-36

1.03

0.36

27.51

Reported Profit After Tax

121.01

46.03

-103.67

-18.26

-30.5

Minority Interest After NP

-8.29

-2.09

-13.88

-10.56

-14.44

Net Profit after Minority Interest

129.3

48.12

-89.79

-7.7

-16.06

Extra-ordinary Items

107.42

0

-1.46

0

-2.88

Adjusted Profit After Extra-ordinary item

21.88

48.12

-88.33

-7.7

-13.18

EPS (Unit Curr.)

2.57

0.96

-1.78

-0.15

-0.32

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

503.36

503.36

503.36

503.36

503.36

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

17.08

8.01

3.83

8.59

5.91

PBDTM(%)

14.41

4.87

0.36

5.46

3.38

PATM(%)

5.83

2.56

-6.32

-1.04

-1.5