Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) - - - -
Equity capital -- -- -- --
Preference capital -- -- -- --
Reserves -- -- -- --
Net worth -- -- -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities -- -- -- --
Fixed assets -- -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- -- -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets -- -- -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash -- -- -- --
Total assets -- -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013
Gross Sales 0.92 1.34 0.90 8 3.46
Excise Duty -- -- -- -- --
Net Sales 0.92 1.34 0.90 8 3.46
Other Operating Income -- -- 0.01 0.03 --
Other Income -- -- -- -- 0.01
Total Income 0.92 1.34 0.90 8.02 3.46
Total Expenditure ** 0.84 1.12 0.99 7.72 3.10
PBIDT 0.08 0.22 (0.10) 0.31 0.37
Interest 0.04 0.04 0.04 0.15 0.04
PBDT 0.04 0.18 (0.10) 0.16 0.33
Depreciation 0.03 0.03 0.03 0.03 0.03
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- 0.04 0.02
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.01 0.15 (0.20) 0.09 0.27
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.01 0.15 (0.20) 0.09 0.27
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.01 0.15 (0.20) 0.09 0.27
EPS (Unit Curr.) 0.02 0.38 -- 0.21 0.68
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 4.41 4.01 4.41 4.01 4.01
Public Shareholding (Number) 2,936,200 2,526,200 -- 2,526,200 2,531,200
Public Shareholding (%) 66.70 63.10 -- 63.10 63.20
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 1,469,400 1,479,400 -- 1,479,400 1,474,400
Non Encumbered - % in Total Promoters Holding 100 100 -- 100 100
Non Encumbered - % in Total Equity 33.40 36.90 -- 36.90 36.80
PBIDTM(%) 8.70 16.40 (10) 3.88 10.70
PBDTM(%) 4.35 13.40 (14) 2 9.54
PATM(%) 1.09 11.20 (18) 1.13 7.80