Shrenuj & Company Ltd Annually Results

Gross Sales

5,485.11

4,643.18

3,862.14

3,150.59

2,456.52

Excise Duty

0

0

0

0

0

Net Sales

5,485.11

4,643.18

3,862.14

3,150.59

2,456.52

Other Operating Income

0

0

0

0

0

Other Income

19.71

22.55

15.85

9.14

11.17

Total Income

5,504.82

4,665.74

3,878

3,159.71

2,467.68

Total Expenditure

5,240.04

4,392.18

3,627.9

2,948.62

2,303.11

PBIDT

264.79

273.55

250.08

211.11

164.58

Interest

162.95

155.72

155.74

117.16

88.91

PBDT

101.84

117.83

94.34

93.94

75.66

Depreciation

18.4

12.1

11.22

10.42

8.77

Minority Interest Before NP

0

0

0

0

0

Tax

13.45

15.72

9.22

12.98

12.47

Deferred Tax

-1.55

0.25

-1.24

1.9

0.17

Reported Profit After Tax

71.54

89.75

75.13

68.62

54.25

Minority Interest After NP

0.2

0

2.32

0.34

0.05

Net Profit after Minority Interest

73.28

89.7

73.37

70.33

56.84

Extra-ordinary Items

0

0

-9.3

0

0

Adjusted Profit After Extra-ordinary item

73.28

89.7

82.67

70.33

56.84

EPS (Unit Curr.)

3.8

9.3

9.56

9.25

7.5

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

30

30

32.5

30

Equity

38.58

19.29

19.29

15.27

15.19

Public Shareholding (Number)

8,81,76,806

4,43,07,008

4,43,08,008

2,87,52,232

2,84,12,388

Public Shareholding (%)

45.71

45.93

45.93

37.63

37.38

Pledged/Encumbered - No. of Shares

6,46,76,800

3,00,41,700

3,00,41,700

3,04,56,700

3,49,85,000

Pledged/Encumbered - % in Total Promoters Holding

61.76

57.61

57.61

63.9

73.54

Pledged/Encumbered - % in Total Equity

33.53

31.14

31.14

39.86

46.04

Non Encumbered - No. of Shares

4,00,53,652

2,21,04,920

2,21,03,920

1,72,00,664

1,25,87,606

Non Encumbered - % in Total Promoters Holding

38.24

42.38

42.38

36.09

26.45

Non Encumbered - % in Total Equity

20.76

22.92

22.9

22.51

16.56

PBIDTM(%)

4.82

5.89

6.47

6.7

6.69

PBDTM(%)

1.85

2.53

2.44

2.98

3.08

PATM(%)

1.3

1.93

1.94

2.17

2.2