Shrenuj & Company Ltd Nine Monthly Results

Gross Sales

4,265.22

4,488.38

3,436.77

2,967.69

2,337.87

Excise Duty

0

0

0

0

0

Net Sales

4,265.22

4,488.38

3,436.77

2,967.69

2,337.87

Other Operating Income

0

0

0

0

0

Other Income

15.99

14.74

8.22

7.5

7.75

Total Income

4,281.21

4,503.12

3,445

2,975.18

2,345.62

Total Expenditure

4,098.2

4,279.85

3,240.87

2,797.06

2,190.95

PBIDT

183.01

223.27

204.13

178.13

154.66

Interest

140.1

132.14

118.09

110.29

80.22

PBDT

42.91

91.13

86.02

67.84

74.44

Depreciation

13.27

14.64

9.39

8.97

6.67

Minority Interest Before NP

0

0

0

0

0

Tax

4.56

11.32

12.85

6.44

10.13

Deferred Tax

-1.04

-2.55

0.25

0.3

0.1

Reported Profit After Tax

26.12

67.71

63.52

52.13

57.54

Minority Interest After NP

0.34

0

0.17

0.2

1.02

Net Profit after Minority Interest

27.8

68.83

63.06

52.54

57.18

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

27.8

68.83

63.06

52.54

57.18

EPS (Unit Curr.)

1.44

3.57

6.53

6.9

7.51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

38.58

38.58

19.29

15.31

15.21

Public Shareholding (Number)

0

8,82,23,677

4,43,07,008

2,88,97,152

2,84,39,330

Public Shareholding (%)

0

45.73

45.93

37.72

37.38

Pledged/Encumbered - No. of Shares

0

6,72,03,400

3,00,41,700

2,16,91,700

2,74,56,700

Pledged/Encumbered - % in Total Promoters Holding

0

64.2

57.61

45.47

57.65

Pledged/Encumbered - % in Total Equity

0

34.84

31.14

28.31

36.09

Non Encumbered - No. of Shares

0

3,74,80,181

2,21,04,920

2,60,03,456

2,01,72,016

Non Encumbered - % in Total Promoters Holding

0

35.8

42.38

54.52

42.34

Non Encumbered - % in Total Equity

0

19.43

22.92

33.95

26.52

PBIDTM(%)

4.29

4.97

5.93

6

6.61

PBDTM(%)

1

2.03

2.5

2.28

3.18

PATM(%)

0.61

1.5

1.84

1.75

2.46