Simbhaoli Sugars Ltd Merged Half Yearly Results

Gross Sales

652.71

418.35

561.98

687.33

586.6

Excise Duty

19.47

13.69

111.83

158.02

18.32

Net Sales

633.24

404.64

450.15

529.29

568.28

Other Operating Income

3.14

0.93

2.03

0.37

0.2

Other Income

4.6

2.53

2.26

2.41

-5.76

Total Income

640.98

408.13

454.44

532.08

562.71

Total Expenditure

655.19

425.58

449.42

545.07

604.44

PBIDT

-14.21

-17.45

5.02

-12.98

-41.72

Interest

73.9

72.87

65.46

82.58

56.31

PBDT

-88.11

-90.33

-60.44

-95.56

-98.05

Depreciation

18.41

16.95

20.78

20.65

19.97

Minority Interest Before NP

0

0

0

0

0

Tax

0.64

0.2

0.68

0.61

2.39

Deferred Tax

10.77

-1.84

-3.09

-6.42

66.44

Reported Profit After Tax

-117.93

-105.65

-78.81

-110.41

-186.86

Minority Interest After NP

5.38

-8.31

-2.51

-6.76

0.23

Net Profit after Minority Interest

-123.31

-97.33

-76.3

-103.63

-187.1

Extra-ordinary Items

-5

0

-10.58

0

0

Adjusted Profit After Extra-ordinary item

-118.31

-97.33

-65.72

-103.63

-187.1

EPS (Unit Curr.)

0

-35.02

0

-37.24

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

28.36

28.36

28.36

28.36

0.02

Public Shareholding (Number)

1,41,29,941

1,53,19,941

1,53,19,941

1,53,19,941

1,53,19,941

Public Shareholding (%)

50.06

54.27

54.27

54.27

54.27

Pledged/Encumbered - No. of Shares

22,50,000

22,50,000

22,50,000

22,50,000

22,50,000

Pledged/Encumbered - % in Total Promoters Holding

15.96

17.43

17.43

17.43

17.43

Pledged/Encumbered - % in Total Equity

7.97

7.96

7.97

7.96

7.96

Non Encumbered - No. of Shares

1,18,48,869

1,06,58,869

1,06,58,869

1,06,58,869

1,06,58,869

Non Encumbered - % in Total Promoters Holding

84.04

82.56

82.57

82.56

82.56

Non Encumbered - % in Total Equity

41.97

37.75

37.76

37.75

37.75

PBIDTM(%)

-2.24

-4.31

1.11

-2.45

-7.34

PBDTM(%)

-

-

-

-

-

PATM(%)

-18.62

-26.1

-17.5

-20.85

-32.88