Simbhaoli Sugars Ltd Merged Quarterly Results

Gross Sales

222.02

375.52

277.19

191.32

227.03

Excise Duty

6.97

11.58

7.89

5.34

8.36

Net Sales

215.05

363.94

269.3

185.98

218.67

Other Operating Income

9.24

1.09

2.05

0.43

0.51

Other Income

1.86

4.24

0.36

1.72

0.82

Total Income

226.15

369.27

271.71

188.13

220

Total Expenditure

257.96

361.8

293.39

209.59

216

PBIDT

-31.81

7.47

-21.68

-21.46

4

Interest

36.28

34.8

39.1

38.43

34.45

PBDT

-68.09

-27.33

-60.78

-59.89

-30.45

Depreciation

9

8.34

10.07

9.48

7.47

Minority Interest Before NP

0

0

0

0

0

Tax

-0.03

0.05

0.59

0.02

0.18

Deferred Tax

0

10.79

-0.02

-0.06

-1.78

Reported Profit After Tax

-77.06

-46.51

-71.42

-69.33

-36.32

Minority Interest After NP

-5.06

9.6

-4.22

-6.59

-1.73

Net Profit after Minority Interest

-72

-56.11

-67.2

-62.74

-34.59

Extra-ordinary Items

0

0

-4.96

0

0

Adjusted Profit After Extra-ordinary item

-72

-56.11

-62.24

-62.74

-34.59

EPS (Unit Curr.)

-29.85

-20.15

-24.08

-22.5

-12.52

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

28.36

28.36

28.36

28.36

28.36

Public Shareholding (Number)

1,41,29,941

1,41,29,941

1,53,19,941

1,53,19,941

1,53,19,941

Public Shareholding (%)

50.06

50.06

54.27

54.27

54.27

Pledged/Encumbered - No. of Shares

22,50,000

22,50,000

22,50,000

22,50,000

22,50,000

Pledged/Encumbered - % in Total Promoters Holding

15.96

15.96

17.43

17.43

17.43

Pledged/Encumbered - % in Total Equity

7.97

7.97

7.97

7.97

7.97

Non Encumbered - No. of Shares

1,18,48,869

1,18,48,869

1,06,58,869

1,06,58,869

1,06,58,869

Non Encumbered - % in Total Promoters Holding

84.04

84.04

82.57

82.57

82.57

Non Encumbered - % in Total Equity

41.97

41.97

37.76

37.76

37.76

PBIDTM(%)

-14.79

2.05

-8.05

-11.53

1.82

PBDTM(%)

-31.66

-7.5

-22.56

-32.2

-13.92

PATM(%)

-35.83

-12.77

-26.52

-37.27

-16.6