Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2009 -
Equity capital 10.70 10.70 5.42 --
Preference capital -- -- -- --
Reserves 48.50 46.60 (13) --
Net worth 59.20 57.30 (7.90) --
Minority interest
Debt 22.20 14 11.70 --
Deferred tax liabilities (net) 1.65 1.72 -- --
Total liabilities 83.10 73 3.85 --
Fixed assets 11.80 12.10 4.08 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 6.24 8.31 -- --
Net working capital 60.10 45.60 (3.40) --
Inventories 74.10 66.40 5.57 --
Inventory Days -- -- -- --
Sundry debtors 66 47.90 4.01 --
Debtor days -- -- -- --
Other current assets 7.58 9.25 1.47 --
Sundry creditors (71) (62) (11) --
Creditor days -- -- -- --
Other current liabilities (17) (16) (3.60) --
Cash 4.88 6.98 3.21 --
Total assets 83.10 73 3.85 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Mar-2019 Jun-2018 Sep-2007 Jun-2007
Gross Sales 124 132 111 12.10 11.70
Excise Duty -- -- -- -- --
Net Sales 124 132 111 12.10 11.70
Other Operating Income -- -- -- -- --
Other Income 0.44 0.36 0.31 0.10 0.06
Total Income 124 133 111 12.20 11.80
Total Expenditure ** 120 128 107 11.50 11.20
PBIDT 3.78 4.78 3.54 0.66 0.57
Interest 0.57 0.48 0.24 1.02 1.06
PBDT 3.21 4.30 3.30 (0.40) (0.50)
Depreciation 0.98 0.28 0.29 0.14 0.14
Minority Interest Before NP -- -- -- -- --
Tax 0.49 0.90 0.66 0.01 --
Deferred Tax 0.31 0.58 0.42 -- --
Reported Profit After Tax 1.43 2.54 1.93 (0.50) (0.60)
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 1.43 2.54 1.93 (0.50) (0.60)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 1.43 2.54 1.93 (0.50) (0.60)
EPS (Unit Curr.) 0.27 0.47 0.36 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- 40 -- -- --
Equity 10.70 10.70 10.70 15.70 15.70
Public Shareholding (Number) -- -- -- 7,882,005 --
Public Shareholding (%) -- -- -- 50.40 --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 3.05 3.62 3.20 5.48 4.86
PBDTM(%) 2.59 3.25 2.99 (3) (4.20)
PATM(%) 1.16 1.92 1.75 (4.20) (5.40)