Som Distilleries & Breweries Ltd Nine Monthly Results

Gross Sales

2,147.98

1,725.57

1,010.9

384.99

315.46

Excise Duty

1,044.05

826.49

461.57

168.03

135.65

Net Sales

1,103.93

899.08

549.32

216.96

179.81

Other Operating Income

0

0

0

0

0

Other Income

3.45

2.08

5.64

2.6

1.37

Total Income

1,107.38

901.15

554.96

219.56

181.18

Total Expenditure

969.49

791.51

480.98

211.67

197.33

PBIDT

137.9

109.64

73.98

7.89

-16.15

Interest

7.63

8.4

11.04

11.47

13.84

PBDT

130.27

101.23

62.95

-3.58

-29.99

Depreciation

19.06

15.47

12.82

12.65

9.36

Minority Interest Before NP

0

0

0

0

0

Tax

30.45

19.26

5.7

0

2.43

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

80.76

66.51

44.43

-16.23

-41.78

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

80.76

66.51

44.43

-16.23

-41.78

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

80.76

66.51

44.43

-16.23

-41.78

EPS (Unit Curr.)

4.14

8.65

3.78

-2.5

-6.43

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

5

0

0

Equity

39.06

38.76

34.99

32.49

32.49

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.49

12.19

13.46

3.63

-8.98

PBDTM(%)

11.8

11.25

11.45

-1.65

-16.67

PATM(%)

7.31

7.39

8.08

-7.48

-23.23