No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Consumer Durables
as on 2/2/2021 3:22:56 PM
₹ 0.3 0.00 0.00No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL26.59%
Indian: 26.59%
Foreign: 0%
NON-PROMOTER - TOTAL 73.41%
Institutions: 0.00%
Non-Institutions: 73.41%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 132.86 | 463.43 | 2371.73 | 5794.14 |
yoy growth (%) | (71.33) | (80.46) | (59.07) | 9.73 |
Raw materials | (132.28) | (448.80) | (2,342.19) | (5,609.03) |
As % of sales | 99.56 | 96.84 | 98.75 | 96.81 |
Employee costs | (0.66) | (2.52) | (4.47) | (4.86) |
As % of sales | 0.49 | 0.54 | 0.19 | 0.08 |
Other costs | (68.49) | (83.42) | (18.32) | (34.30) |
As % of sales | 51.55 | 18 | 0.77 | 0.59 |
Operating profit | (68.57) | (71.32) | 6.74 | 145.94 |
OPM | (51.61) | (15.39) | 0.28 | 2.52 |
Depreciation | (11.01) | (18.17) | (20.35) | (20.51) |
Interest expense | (10.73) | (26.33) | (195.24) | (151.70) |
Other income | 0.04 | 2.17 | 0.16 | 1.43 |
Profit before tax | (90.27) | (113.64) | (208.68) | (24.84) |
Taxes | -- | (9.53) | 29.96 | 5.50 |
Tax rate | -- | 8.39 | (14.36) | (22.16) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (90.27) | (123.17) | (178.72) | (19.33) |
Exceptional items | -- | -- | -- | -- |
Net profit | (90.27) | (123.17) | (178.72) | (19.33) |
yoy growth (%) | (26.72) | (31.08) | 824.43 | 19.61 |
NPM | (67.94) | (26.58) | (7.54) | (0.33) |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity capital | 168.84 | 168.84 | 168.84 | 168.84 |
Preference capital | -- | -- | -- | -- |
Reserves | (949.66) | (816.44) | (723.67) | 80.49 |
Net worth | (780.82) | (647.60) | (554.83) | 249.33 |
Minority interest | -- | -- | -- | -- |
Debt | 1513.60 | 1521.69 | 1475.49 | 1413.99 |
Deferred tax liabilities (net) | -- | -- | -- | 14.55 |
Total liabilities | 732.78 | 874.09 | 920.66 | 1677.87 |
Fixed assets | 63.62 | 72.30 | 84.86 | 94.92 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | 15.51 |
Net working capital | 667.49 | 800.04 | 832.61 | 1564.40 |
Inventories | -- | -- | -- | 9.46 |
Inventory Days | -- | -- | -- | 7.45 |
Sundry debtors | 1563.91 | 1669.03 | 1713.86 | 1704.88 |
Debtor days | -- | 4585.28 | -- | 1342.79 |
Other current assets | 68.25 | 73.23 | 72.01 | 536.65 |
Sundry creditors | (795.39) | (827.44) | (718.51) | (191.07) |
Creditor days | -- | 2273.20 | -- | 150.49 |
Other current liabilities | (169.28) | (114.78) | (234.75) | (495.52) |
Cash | 1.68 | 1.75 | 3.19 | 3.06 |
Total assets | 732.79 | 874.09 | 920.66 | 1677.89 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | (90.27) | (113.64) | (208.68) | (24.84) |
Depreciation | (11.01) | (18.17) | (20.35) | (20.51) |
Tax paid | -- | (9.53) | 29.96 | 5.50 |
Working capital 27,893 | (519.56) | (276.23) | 198.82 | 198.21 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (620.84) | (417.58) | (0.25) | 158.36 |
Capital expenditure | (71.56) | (78.12) | 2.96 | (1.25) |
Free cash flow | (692.40) | (495.70) | 2.71 | 157.11 |
Equity raised | (171.83) | 786.22 | 1132.18 | 1306.13 |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 1048.95 | 923.83 | 767.44 | 504.11 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 184.72 | 1214.35 | 1902.33 | 1967.36 |
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -71.331 | -80.46 | -59.067 | 9.733 |
Op profit growth | -3.854 | -1,157.709 | -95.38 | 33.971 |
EBIT growth | -8.905 | 549.377 | -110.599 | 19.883 |
Net profit growth | -26.716 | -31.081 | 824.427 | 19.605 |
Profitability ratios (%) | ||||
OPM | -51.609 | -15.389 | 0.284 | 2.519 |
EBIT margin | -59.868 | -18.841 | -0.567 | 2.19 |
Net profit margin | -67.943 | -26.579 | -7.536 | -0.334 |
RoCE | -6.234 | -4.819 | -0.669 | 6.478 |
RoNW | 11.333 | -7.768 | -6.52 | -0.581 |
RoA | -1.769 | -1.7 | -2.225 | -0.247 |
Per share ratios (₹) | ||||
EPS | -5.35 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -5.998 | -8.372 | -11.79 | -2.36 |
Book value per share | -6.234 | -4.819 | -0.669 | 6.478 |
Valuation ratios | ||||
P/E | -0.036 | 0 | 0 | 0 |
P/CEPS | -0.032 | -0.079 | -0.114 | -0.538 |
P/B | -0.005 | 0.045 | 0.042 | 0.026 |
EV/EBIDTA | -22.226 | -20.567 | 203.169 | 8.385 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 8.386 | -14.355 | -22.156 |
Liquidity ratios | ||||
Debtor days | 4,634.523 | 1,616.433 | 419.29 | 224.835 |
Inventory days | 12.995 | 9.396 | 6.039 | 6.053 |
Creditor days | -922.808 | -309.421 | -164.647 | -126.09 |
Leverage ratios | ||||
Interest coverage | 7.415 | 3.316 | 0.069 | -0.836 |
Net debt / equity | -2.347 | 5.659 | 2.538 | 1.468 |
Net debt / op. profit | -22.167 | -19.784 | 204.562 | 8.321 |
Cost breakup (₹) | ||||
Material costs | -99.565 | -96.845 | -98.755 | -96.805 |
Employee costs | -0.493 | -0.544 | -0.189 | -0.084 |
Other costs | -51.551 | -18 | -0.773 | -0.592 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Havells India Ltd | 1,686.95 | 83.02 | 1,05,718.29 | 448.86 | 0.53 | 5,434.34 | 118.70 |
Dixon Technologies (India) Ltd | 8,416.25 | 243.81 | 50,347.35 | 37.02 | 0.04 | 1,441.47 | 210.59 |
Voltas Ltd | 1,289.05 | 70.59 | 42,652.70 | 190.31 | 0.43 | 3,032.10 | 226.62 |
Blue Star Ltd | 1,414.40 | 79.15 | 29,082.16 | 143.52 | 0.49 | 3,122.52 | 122.15 |
Crompton Greaves Consumer Electricals Ltd | 329.55 | 48.18 | 21,193.59 | 95.37 | 0.90 | 1,458.13 | 45.16 |
Incorporated in August, 1986 under the name Sujana Domestic Appliances Ltd. and obtained the Certificate of Commencement of Business in Jan.87. This company was formed with an object to Manufacture fans, washing machines and other domestic appliances. The Company was promoted by Y Jithin Kumar and V. Satyanarayana Choudhary. The name of the Company was changed to Sujana Industries, Ltd. In Oct.90. The Company started manufacture of ceiling fans in early 1987 and introduced them in the market in Jul.87 under the name PADMINI.The Company flagged of a new project involving the establishment of two divisions, vis., (i) Castings division with an annual capacity of 10,000 tons, and (ii) Bearing division with an annual production capacity of 15,00,000 nos. as a measure of backward integration for the existing manufacture of fans. This new project was already completed in 1989-90. The Company established Sponge Iron project in Andhra Pradesh after obtaining necessary approvals.In 1996-97, the company has decided to expand the Ceiling Fans capacity from 130000 to 300000 nos per annum.The bearing division of the company has been awarded ISO 9002 Certification during 1999-2000, for implementing quality systems as per International Standards by Underwriter Laboratories Inc. U.S.A. The company had taken up Wind Farm Power project of 2 MW capacity in Anathpur Dist. A.P. at a cost of Rs.843 lakhs assisted by IREDA and internal resources. The company is taking steps to completed the project... Read More
Reports by Sujana Universal Industries Ltd
Reports by Sujana Universal Industries Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.