Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 19.30 19.30 -- --
Preference capital -- -- -- --
Reserves 67.70 66.20 -- --
Net worth 86.90 85.50 -- --
Minority interest
Debt 98.50 112 -- --
Deferred tax liabilities (net) 2.54 2.75 -- --
Total liabilities 188 200 -- --
Fixed assets 56.60 60.80 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 1.12 0.21 -- --
Net working capital 125 135 -- --
Inventories 84.20 88.30 -- --
Inventory Days -- -- -- --
Sundry debtors 30.60 41.80 -- --
Debtor days -- -- -- --
Other current assets 21.70 18.40 -- --
Sundry creditors (5.60) (7.90) -- --
Creditor days -- -- -- --
Other current liabilities (5.30) (5.40) -- --
Cash 4.85 4.16 -- --
Total assets 188 200 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018
Gross Sales 48.50 42.90 48.60 48.30 60.70
Excise Duty -- -- -- -- --
Net Sales 48.50 42.90 48.60 48.30 60.70
Other Operating Income -- -- -- -- --
Other Income 0.23 0.08 0.07 0.06 0.08
Total Income 48.70 43 48.70 48.30 60.80
Total Expenditure ** 44 38.90 44.40 43.50 56.70
PBIDT 4.73 4.11 4.27 4.85 4.09
Interest 3.12 2.49 2.33 2.47 2.50
PBDT 1.61 1.61 1.94 2.39 1.59
Depreciation 1.66 1.66 1.65 1.62 1.61
Minority Interest Before NP -- -- -- -- --
Tax 0.22 0.09 -- 0.34 0.30
Deferred Tax 0.37 (0.60) (0.20) (0.70) --
Reported Profit After Tax (0.70) 0.42 0.50 1.15 (0.30)
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.70) 0.42 0.50 1.15 (0.30)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.70) 0.42 0.50 1.15 (0.30)
EPS (Unit Curr.) 0.72 0.22 0.26 0.59 (1.10)
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 19.30 19.30 19.30 19.30 19.30
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 9.75 9.58 8.78 10.10 6.74
PBDTM(%) 3.32 3.75 3.99 4.95 2.62
PATM(%) (1.30) 0.98 1.03 2.38 (0.50)