Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | -- | -- | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | - | - | - | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | -- | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | -- | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | -- | -- | -- | -- |
Equity raised | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Equity capital | -- | -- | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | -- | -- | -- | -- |
Net worth | -- | -- | -- | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | -- | -- | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | -- | -- | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | -- | -- | -- | -- |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | -- | -- | -- | -- |
Cash | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Particulars ( Rupees In Crores.) | Sep-2015 | Jun-2015 | Sep-2014 | Jun-2014 | - |
---|---|---|---|---|---|
Gross Sales | 88.60 | 86.70 | 98.70 | 97.50 | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 88.60 | 86.70 | 98.70 | 97.50 | -- |
Other Operating Income | 0.34 | 0.79 | 2 | 5.07 | -- |
Other Income | 0.21 | 0.02 | 0.01 | 0.01 | -- |
Total Income | 89.20 | 87.50 | 101 | 103 | -- |
Total Expenditure ** | 81.40 | 78.90 | 90.30 | 93.10 | -- |
PBIDT | 7.74 | 8.64 | 10.40 | 9.48 | -- |
Interest | 2.65 | 2.63 | 3.09 | 2.73 | -- |
PBDT | 5.09 | 6.01 | 7.33 | 6.75 | -- |
Depreciation | 2.03 | 2.02 | 2.30 | 1.99 | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 1.04 | 1.35 | 1.68 | 1.62 | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | 2.02 | 2.64 | 3.35 | 3.14 | -- |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 2.02 | 2.64 | 3.35 | 3.14 | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 2.02 | 2.64 | 3.35 | 3.14 | -- |
EPS (Unit Curr.) | 4.73 | 6.18 | 9.13 | 8.56 | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 4.27 | 4.27 | 3.67 | 3.67 | -- |
Public Shareholding (Number) | 1,265,000 | 1,265,000 | 1,265,000 | -- | -- |
Public Shareholding (%) | 29.70 | 29.70 | 34.50 | -- | -- |
Pledged/Encumbered - No. of Shares | 1,700,000 | 1,700,000 | 1,700,000 | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | 56.60 | 56.60 | 70.80 | -- | -- |
Pledged/Encumbered - % in Total Equity | 39.80 | 39.80 | 46.40 | -- | -- |
Non Encumbered - No. of Shares | 1,302,000 | 1,302,000 | 702,000 | -- | -- |
Non Encumbered - % in Total Promoters Holding | 43.40 | 43.40 | 29.20 | -- | -- |
Non Encumbered - % in Total Equity | 30.50 | 30.50 | 19.10 | -- | -- |
PBIDTM(%) | 8.73 | 9.96 | 10.60 | 9.72 | -- |
PBDTM(%) | 5.74 | 6.93 | 7.43 | 6.92 | -- |
PATM(%) | 2.28 | 3.04 | 3.39 | 3.22 | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity