Swiss Military Annual Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2023	Mar-2011	Mar-2010	Jun-2009	Mar-2008
Gross Sales	130	1.52	1.01	3.78	2.55
Excise Duty	--	--	--	--	--
Net Sales	130	1.52	1.01	3.78	2.55
Other Operating Income	--	--	--	--	--
Other Income	0.88	0.02	0.27	0.05	0.60
Total Income	130.88	1.54	1.28	3.83	3.15
Total Expenditure	122.79	2.11	1.05	6.03	4.82
PBIDT	8.08	(0.57)	0.23	(2.20)	(1.67)
Interest	--	--	--	0.24	0.20
PBDT	8.08	(0.57)	0.23	(2.44)	(1.87)
Depreciation	0.22	0.92	0.71	0.34	0.07
Minority Interest Before NP	--	--	--	--	--
Tax	1.69	(0.01)	--	0.01	0.01
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	6.18	(1.48)	(0.48)	(2.79)	(1.95)
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	6.18	(1.48)	(0.48)	(2.79)	(1.95)
Extra-ordinary Items	--	--	--	(0.83)	--
Adjusted Profit After Extra-ordinary item	6.18	(1.48)	(0.48)	(1.96)	(1.95)
EPS (Unit Curr.)	0.31	--	--	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	8	--	--	--	--
Equity	39.32	49.15	49.15	48.03	18.58
Public Shareholding (Number)	--	19,196,157	19,196,156	18,082,156	9,718,557
Public Shareholding (%)	--	39.06	39.06	37.64	52.30
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	29,952,341	29,952,340	29,952,340	--
Non Encumbered - % in Total Promoters Holding	--	100	100	100	--
Non Encumbered - % in Total Equity	--	60.94	60.94	62.36	--
PBIDTM(%)	6.21	(37.50)	22.77	(58.20)	(65.49)
PBDTM(%)	6.21	(37.50)	22.77	(64.55)	(73.33)
PATM(%)	4.75	(97.37)	(47.52)	(73.81)	(76.47)

QuickLinks for Swiss Military Consumer Goods Ltd.