Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 22.50 22.50 178 --
Preference capital -- -- -- --
Reserves 1,404 1,209 484 --
Net worth 1,426 1,232 662 --
Minority interest
Debt 44.50 66.80 273 --
Deferred tax liabilities (net) 124 120 36.70 --
Total liabilities 1,594 1,418 971 --
Fixed assets 546 585 616 --
Intangible assets
Investments 581 450 209 --
Deferred tax asset (net) 1.34 6.62 18.60 --
Net working capital 418 335 118 --
Inventories 18.90 7.83 -- --
Inventory Days -- -- -- --
Sundry debtors 544 758 75.70 --
Debtor days -- -- -- --
Other current assets 279 77.20 56.20 --
Sundry creditors (336) (449) (6.40) --
Creditor days -- -- -- --
Other current liabilities (88) (59) (8) --
Cash 48.60 41.80 9.48 --
Total assets 1,594 1,418 971 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Dec-2018 - - -
Gross Sales 762 801 -- -- --
Excise Duty -- -- -- -- --
Net Sales 762 801 -- -- --
Other Operating Income -- -- -- -- --
Other Income 39.40 48.80 -- -- --
Total Income 801 850 -- -- --
Total Expenditure ** 552 585 -- -- --
PBIDT 249 264 -- -- --
Interest 4.91 9.49 -- -- --
PBDT 244 255 -- -- --
Depreciation 31.10 31.30 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 49.80 56.50 -- -- --
Deferred Tax (13) 6.82 -- -- --
Reported Profit After Tax 176 160 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 176 163 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 176 163 -- -- --
EPS (Unit Curr.) 15.90 14.50 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 22 22.50 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 32.70 33 -- -- --
PBDTM(%) 32 31.80 -- -- --
PATM(%) 23.10 20 -- -- --