Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 22.50 22.50 178 --
Preference capital -- -- -- --
Reserves 1,404 1,209 484 --
Net worth 1,426 1,232 662 --
Minority interest
Debt 44.50 66.80 273 --
Deferred tax liabilities (net) 124 120 36.70 --
Total liabilities 1,594 1,418 971 --
Fixed assets 546 585 616 --
Intangible assets
Investments 581 450 209 --
Deferred tax asset (net) 1.34 6.62 18.60 --
Net working capital 418 335 118 --
Inventories 18.90 7.83 -- --
Inventory Days -- -- -- --
Sundry debtors 544 758 75.70 --
Debtor days -- -- -- --
Other current assets 279 77.20 56.20 --
Sundry creditors (336) (449) (6.40) --
Creditor days -- -- -- --
Other current liabilities (88) (59) (8) --
Cash 48.60 41.80 9.48 --
Total assets 1,594 1,418 971 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 261 264 237 188 269
Excise Duty -- -- -- -- --
Net Sales 261 264 237 188 269
Other Operating Income -- -- -- -- --
Other Income 13.30 12.40 13.70 21.60 14.80
Total Income 274 276 251 209 284
Total Expenditure ** 218 166 169 154 221
PBIDT 56.20 110 82.50 55 63.10
Interest 2.04 1.52 1.35 2.79 1.39
PBDT 54.10 109 81.10 52.20 61.70
Depreciation 10.40 10.40 10.40 10.50 10.50
Minority Interest Before NP -- -- -- -- --
Tax 10.90 23.20 15.70 14 17.50
Deferred Tax (0.10) (16) 3.07 (3) 2.62
Reported Profit After Tax 32.90 91.10 52 30.80 31.10
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 30.20 92.20 53.30 30.10 32.40
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 30.20 92.20 53.30 30.10 32.40
EPS (Unit Curr.) 2.74 8.37 4.82 2.67 2.88
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 22 22 22 22.50 22.50
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 21.50 41.90 34.70 29.30 23.40
PBDTM(%) 20.80 41.30 34.10 27.80 22.90
PATM(%) 12.60 34.50 21.90 16.40 11.50
Open Demat Account