Trilogic Digital Media Ltd Quarterly Results

Gross Sales

21.48

23.41

26.36

16.71

33.12

Excise Duty

0

0

0

0

0

Net Sales

21.48

23.41

26.36

16.71

33.12

Other Operating Income

0

0.04

0.09

0.16

0

Other Income

0

0

0

-0.15

0.15

Total Income

21.48

23.45

26.46

16.71

33.27

Total Expenditure

18.05

21.98

25.71

13.67

29.04

PBIDT

3.43

1.47

0.75

3.05

4.23

Interest

0.06

0.03

0.04

0.21

0

PBDT

3.36

1.44

0.71

2.84

4.23

Depreciation

0.11

0.11

0.11

0.11

0.11

Minority Interest Before NP

0

0

0

0

0

Tax

1.08

0.45

0.19

0.34

1.63

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

2.17

0.88

0.42

2.39

2.5

Minority Interest After NP

0

0

0

0

0.01

Net Profit after Minority Interest

2.17

0.88

0.42

2.39

2.49

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

2.17

0.88

0.42

2.39

2.49

EPS (Unit Curr.)

1.84

0.75

0.35

2.02

2.11

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

11.84

11.84

11.84

11.84

11.84

Public Shareholding (Number)

78,41,021

78,41,021

78,41,021

78,41,021

78,41,021

Public Shareholding (%)

66.22

66.22

66.22

66.22

66.22

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

40,00,279

40,00,279

40,00,279

40,00,279

40,00,279

Non Encumbered - % in Total Promoters Holding

100

100

100

100

100

Non Encumbered - % in Total Equity

33.78

33.78

33.78

33.78

33.78

PBIDTM(%)

15.96

6.27

2.84

18.25

12.77

PBDTM(%)

15.64

6.15

2.69

16.99

12.77

PATM(%)

10.1

3.75

1.59

14.3

7.54