Adhunik Metaliks Ltd Annually Results

Gross Sales

729.11

719.86

722.16

1,107.07

2,552.92

Excise Duty

20.04

60.49

63.99

0

0

Net Sales

709.07

659.37

658.17

1,107.07

2,552.92

Other Operating Income

11.31

2.1

1.04

1.23

2.75

Other Income

9.81

10.01

26.74

6.41

91.69

Total Income

730.19

671.49

685.95

1,114.71

2,647.37

Total Expenditure

1,327.97

1,613.04

873.64

1,246.48

2,082.67

PBIDT

-597.78

-941.55

-187.69

-131.77

564.69

Interest

309.41

302.23

390.5

452.89

376.45

PBDT

-907.19

-1,243.79

-578.19

-584.66

188.25

Depreciation

104.11

124.73

146.73

147.1

145.88

Minority Interest Before NP

0

0

0

0

0

Tax

5.35

0

-7.72

-2.84

3.63

Deferred Tax

0

111.58

-69.96

-245.26

-1.72

Reported Profit After Tax

-1,016.66

-1,480.1

-647.24

-483.66

40.45

Minority Interest After NP

0

0

0

-0.07

0.05

Net Profit after Minority Interest

-1,016.66

-1,480.1

-647.24

-483.59

40.4

Extra-ordinary Items

-358.37

-185.68

-68.12

0

0

Adjusted Profit After Extra-ordinary item

-658.29

-1,294.42

-579.12

-483.59

40.4

EPS (Unit Curr.)

-82.32

-119.85

-52.41

-39.16

3.26

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

123.5

123.5

123.5

123.5

123.5

Public Shareholding (Number)

0

0

0

4,35,86,365

4,35,86,364

Public Shareholding (%)

0

0

0

35.29

35.29

Pledged/Encumbered - No. of Shares

0

0

0

2,52,17,391

2,18,50,000

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

31.56

27.34

Pledged/Encumbered - % in Total Equity

0

0

0

20.43

17.7

Non Encumbered - No. of Shares

0

0

0

5,46,95,780

5,80,63,172

Non Encumbered - % in Total Promoters Holding

0

0

0

68.44

72.66

Non Encumbered - % in Total Equity

0

0

0

44.29

47

PBIDTM(%)

-84.3

-142.79

-28.51

-11.9

22.11

PBDTM(%)

-127.94

-188.63

-87.84

-52.81

7.37

PATM(%)

-143.37

-224.47

-98.33

-43.68

1.58