Adhunik Metaliks Ltd Quarterly Results

Gross Sales

695.49

720.57

595.83

541.04

737.38

Excise Duty

0

0

0

0

0

Net Sales

695.49

720.57

595.83

541.04

737.38

Other Operating Income

1.08

0.7

0.65

1.98

29.16

Other Income

12.59

10.87

33.18

31.29

7.61

Total Income

709.17

732.13

629.66

574.32

774.15

Total Expenditure

585.8

575.93

481.61

437.24

558.65

PBIDT

123.36

156.2

148.05

137.08

215.5

Interest

103.03

93.73

93.17

86.5

157.45

PBDT

20.33

62.47

54.87

50.58

58.05

Depreciation

38.53

35.43

35.96

35.95

67.33

Minority Interest Before NP

0

0

0

0

0

Tax

3.63

0

-0.02

0.02

3.45

Deferred Tax

-11.18

4.88

1.46

3.13

1.95

Reported Profit After Tax

-10.65

22.16

17.48

11.47

-14.69

Minority Interest After NP

0.04

0.01

0.02

-0.02

-4.79

Net Profit after Minority Interest

-10.7

22.16

17.45

11.49

-9.9

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-10.7

22.16

17.45

11.49

-9.9

EPS (Unit Curr.)

-0.87

1.79

1.41

0.93

-0.8

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

123.5

123.5

123.5

123.5

123.5

Public Shareholding (Number)

4,35,86,364

4,35,86,364

4,35,86,364

4,35,86,364

4,96,97,876

Public Shareholding (%)

35.29

35.29

35.29

35.29

40.24

Pledged/Encumbered - No. of Shares

2,18,50,000

2,18,50,000

2,18,50,000

2,18,50,000

1,88,50,000

Pledged/Encumbered - % in Total Promoters Holding

27.34

27.34

27.34

27.34

25.54

Pledged/Encumbered - % in Total Equity

17.7

17.7

17.7

17.7

15.26

Non Encumbered - No. of Shares

5,80,63,172

5,80,63,172

5,80,63,172

5,80,63,172

5,49,51,660

Non Encumbered - % in Total Promoters Holding

72.66

72.66

72.66

72.66

74.46

Non Encumbered - % in Total Equity

47.01

47.01

47.01

47.01

44.5

PBIDTM(%)

17.73

21.67

24.84

25.33

29.22

PBDTM(%)

2.92

8.66

9.2

9.34

7.87

PATM(%)

-1.53

3.07

2.93

2.11

-1.99