Adhunik Metaliks Ltd Nine Monthly Results

Gross Sales

1,857.43

2,212.7

1,481.68

1,338.1

1,066.81

Excise Duty

0

0

93.62

96.01

60.11

Net Sales

1,857.43

2,212.7

1,388.06

1,242.09

1,006.71

Other Operating Income

1.67

42.56

19.86

12.34

9.44

Other Income

76.98

59.79

0

1

2

Total Income

1,936.1

2,315.07

1,407.92

1,255.44

1,018.15

Total Expenditure

1,494.78

1,770.41

1,059.4

844.4

750.44

PBIDT

441.32

544.65

348.51

411.04

267.72

Interest

273.41

305.7

210.44

141.03

103.23

PBDT

167.91

238.94

138.07

270

164.49

Depreciation

107.33

121.55

101.56

80.11

47.16

Minority Interest Before NP

0

0

0

0

0

Tax

0

19.28

-18.05

39.97

33.88

Deferred Tax

9.46

4.28

3.91

2.92

1.99

Reported Profit After Tax

51.11

93.83

50.65

146.99

81.44

Minority Interest After NP

0

-3.25

-1.14

0.1

-0.05

Net Profit after Minority Interest

51.09

97.08

45.97

146.88

81.5

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

51.09

97.08

45.97

146.88

81.5

EPS (Unit Curr.)

4.13

7.86

3.72

11.89

7.8

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

123.5

123.5

123.5

123.5

119.47

Public Shareholding (Number)

4,35,86,364

5,19,07,876

5,28,95,128

5,49,36,236

4,09,75,836

Public Shareholding (%)

35.29

42.02

42.83

44.47

38.84

Pledged/Encumbered - No. of Shares

2,18,50,000

1,88,50,000

1,42,86,000

1,11,00,000

1,11,00,000

Pledged/Encumbered - % in Total Promoters Holding

27.34

26.32

20.22

16.19

17.2

Pledged/Encumbered - % in Total Equity

17.7

15.26

11.56

8.98

10.52

Non Encumbered - No. of Shares

5,80,63,172

5,27,41,660

5,63,18,408

5,74,63,300

5,34,29,980

Non Encumbered - % in Total Promoters Holding

72.66

73.66

79.76

83.8

82.8

Non Encumbered - % in Total Equity

47

42.7

45.59

46.52

50.63

PBIDTM(%)

23.76

24.61

25.1

33.09

26.59

PBDTM(%)

9.04

10.79

9.94

21.73

16.33

PATM(%)

2.75

4.24

3.64

11.83

8.09