Aegis Logistics Ltd Annually Results

Gross Sales

6,763.79

7,045.92

8,627.21

4,630.98

3,843.46

Excise Duty

0

0

0

0

0

Net Sales

6,763.79

7,045.92

8,627.21

4,630.98

3,843.46

Other Operating Income

0

0

0

0

0

Other Income

208.36

189.59

186.99

38.74

36.87

Total Income

6,972.15

7,235.51

8,814.2

4,669.72

3,880.33

Total Expenditure

5,665.82

6,123.17

7,955.42

4,096.62

3,455.82

PBIDT

1,306.33

1,112.34

858.78

573.1

424.51

Interest

165.27

115.77

88.23

21.75

17.31

PBDT

1,141.06

996.57

770.55

551.35

407.2

Depreciation

152.24

135.26

125.8

79.36

71.6

Minority Interest Before NP

0

0

0

0

0

Tax

201.41

189.1

134.05

87.05

86.38

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

787.41

672.21

510.7

384.94

249.22

Minority Interest After NP

124.04

103

47.74

27.42

25.84

Net Profit after Minority Interest

663.37

569.21

462.96

357.52

223.38

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

663.37

569.21

462.96

357.52

223.38

EPS (Unit Curr.)

18.9

16.22

13.19

10.19

6.49

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

725

650

575

250

200

Equity

35.1

35.1

35.1

35.1

35.1

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

19.31

15.78

9.95

12.37

11.04

PBDTM(%)

16.87

14.14

8.93

11.9

10.59

PATM(%)

11.64

9.54

5.91

8.31

6.48