Aegis Logistics Ltd Quarterly Results

Gross Sales

1,719.41

1,705.04

1,706.99

1,750.42

1,601.34

Excise Duty

0

0

0

0

0

Net Sales

1,719.41

1,705.04

1,706.99

1,750.42

1,601.34

Other Operating Income

0

0

0

0

0

Other Income

62.53

65.41

59.96

39.46

43.53

Total Income

1,781.94

1,770.45

1,766.95

1,789.88

1,644.87

Total Expenditure

1,479.49

1,296.24

1,474.09

1,526.48

1,369.01

PBIDT

302.45

474.21

292.86

263.4

275.86

Interest

32.83

52.49

51.43

30.01

31.34

PBDT

269.62

421.72

241.43

233.39

244.52

Depreciation

41.72

40.7

37.33

37.37

36.84

Minority Interest Before NP

0

0

0

0

0

Tax

52.54

63.21

44.58

44

49.62

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

175.36

317.81

159.52

152.02

158.06

Minority Interest After NP

44.04

36.14

35.27

26.06

26.57

Net Profit after Minority Interest

131.32

281.67

124.25

125.96

131.49

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

131.32

281.67

124.25

125.96

131.49

EPS (Unit Curr.)

3.74

8.02

3.54

3.59

3.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

200

0

0

125

125

Equity

35.1

35.1

35.1

35.1

35.1

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

17.59

27.81

17.15

15.04

17.22

PBDTM(%)

15.68

24.73

14.14

13.33

15.26

PATM(%)

10.19

18.63

9.34

8.68

9.87