Aegis Logistics Ltd Quarterly Results

Gross Sales

1,705.04

1,706.99

1,750.42

1,601.34

1,837.17

Excise Duty

0

0

0

0

0

Net Sales

1,705.04

1,706.99

1,750.42

1,601.34

1,837.17

Other Operating Income

0

0

0

0

0

Other Income

65.41

59.96

39.46

43.53

63.15

Total Income

1,770.45

1,766.95

1,789.88

1,644.87

1,900.32

Total Expenditure

1,296.24

1,474.09

1,526.48

1,369.01

1,530.4

PBIDT

474.21

292.86

263.4

275.86

369.92

Interest

52.49

51.43

30.01

31.34

29.23

PBDT

421.72

241.43

233.39

244.52

340.69

Depreciation

40.7

37.33

37.37

36.84

33.36

Minority Interest Before NP

0

0

0

0

0

Tax

63.21

44.58

44

49.62

70.04

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

317.81

159.52

152.02

158.06

237.29

Minority Interest After NP

36.14

35.27

26.06

26.57

41

Net Profit after Minority Interest

281.67

124.25

125.96

131.49

196.29

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

281.67

124.25

125.96

131.49

196.29

EPS (Unit Curr.)

8.02

3.54

3.59

3.75

5.59

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

125

125

0

Equity

35.1

35.1

35.1

35.1

35.1

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

27.81

17.15

15.04

17.22

20.13

PBDTM(%)

24.73

14.14

13.33

15.26

18.54

PATM(%)

18.63

9.34

8.68

9.87

12.91