Aegis Logistics Ltd Quarterly Results

Gross Sales

1,706.99

1,750.42

1,601.34

1,837.17

1,873.36

Excise Duty

0

0

0

0

0

Net Sales

1,706.99

1,750.42

1,601.34

1,837.17

1,873.36

Other Operating Income

0

0

0

0

0

Other Income

59.96

39.46

43.53

63.15

44.64

Total Income

1,766.95

1,789.88

1,644.87

1,900.32

1,918

Total Expenditure

1,474.09

1,526.48

1,369.01

1,530.4

1,661.55

PBIDT

292.86

263.4

275.86

369.92

256.45

Interest

51.43

30.01

31.34

29.23

30.19

PBDT

241.43

233.39

244.52

340.69

226.26

Depreciation

37.33

37.37

36.84

33.36

34.48

Minority Interest Before NP

0

0

0

0

0

Tax

44.58

44

49.62

70.04

39.56

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

159.52

152.02

158.06

237.29

152.22

Minority Interest After NP

35.27

26.06

26.57

41

22.09

Net Profit after Minority Interest

124.25

125.96

131.49

196.29

130.13

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

124.25

125.96

131.49

196.29

130.13

EPS (Unit Curr.)

3.54

3.59

3.75

5.59

3.71

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

125

125

0

0

Equity

35.1

35.1

35.1

35.1

35.1

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

17.15

15.04

17.22

20.13

13.68

PBDTM(%)

14.14

13.33

15.26

18.54

12.07

PATM(%)

9.34

8.68

9.87

12.91

8.12