Aegis Logistics Ltd Quarterly Results

Gross Sales

2,294.01

1,719.41

1,705.04

1,706.99

1,750.42

Excise Duty

0

0

0

0

0

Net Sales

2,294.01

1,719.41

1,705.04

1,706.99

1,750.42

Other Operating Income

0

0

0

0

0

Other Income

96.01

62.53

65.41

59.96

39.46

Total Income

2,390.02

1,781.94

1,770.45

1,766.95

1,789.88

Total Expenditure

2,003.35

1,479.49

1,296.24

1,474.09

1,526.48

PBIDT

386.67

302.45

474.21

292.86

263.4

Interest

24.31

32.83

52.49

51.43

30.01

PBDT

362.36

269.62

421.72

241.43

233.39

Depreciation

52.16

41.72

40.7

37.33

37.37

Minority Interest Before NP

0

0

0

0

0

Tax

66.18

52.54

63.21

44.58

44

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

244.02

175.36

317.81

159.52

152.02

Minority Interest After NP

64.39

44.04

36.14

35.27

26.06

Net Profit after Minority Interest

179.63

131.32

281.67

124.25

125.96

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

179.63

131.32

281.67

124.25

125.96

EPS (Unit Curr.)

5.12

3.74

8.02

3.54

3.59

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

200

0

0

125

Equity

35.1

35.1

35.1

35.1

35.1

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

16.85

17.59

27.81

17.15

15.04

PBDTM(%)

15.79

15.68

24.73

14.14

13.33

PATM(%)

10.63

10.19

18.63

9.34

8.68