Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Arvind SmartSpaces Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 24 | 39.30 | 31.80 | -- |
| Op profit growth | 31.90 | 32.40 | 40.10 | -- |
| EBIT growth | 40.70 | 27.10 | 43.80 | -- |
| Net profit growth | 43.90 | 21.90 | 62.20 | -- |
| Profitability ratios (%) | ||||
| OPM | 30.70 | 28.90 | 30.40 | 28.60 |
| EBIT margin | 32.10 | 28.30 | 31.10 | 28.50 |
| Net profit margin | 15.20 | 13.10 | 15 | 12.20 |
| RoCE | 16.30 | 16.50 | 17.80 | -- |
| RoNW | 3.08 | 3.10 | 3.20 | -- |
| RoA | 1.93 | 1.91 | 2.15 | -- |
| Per share ratios () | ||||
| EPS | 9.87 | 7.62 | 6.52 | 1.01 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | 9.13 | 7.01 | 6.31 | 1.01 |
| Book value per share | 92.60 | 68.50 | 55.60 | 12.50 |
| Valuation ratios | ||||
| P/E | 18.60 | 11.40 | 12.70 | -- |
| P/CEPS | 20.10 | 12.40 | 13.20 | -- |
| P/B | 1.98 | 1.27 | 1.50 | -- |
| EV/EBIDTA | 11.40 | 7.05 | 8.27 | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (35) | (34) | (38) | (39) |
| Liquidity ratios | ||||
| Debtor days | 145 | 120 | 115 | -- |
| Inventory days | 570 | 503 | 494 | -- |
| Creditor days | (183) | (260) | (318) | -- |
| Leverage ratios | ||||
| Interest coverage | (4.10) | (3.90) | (4.20) | (3.10) |
| Net debt / equity | 0.52 | 0.41 | 0.61 | 0.21 |
| Net debt / op. profit | 2.54 | 1.74 | 2.52 | 1.08 |
| Cost breakup () | ||||
| Material costs | 41.40 | 43.70 | 18 | (6.80) |
| Employee costs | (8.30) | (9.10) | (10) | (12) |
| Other costs | (102) | (106) | (77) | (53) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 198 | 160 | 115 | 87.10 |
| yoy growth (%) | 24 | 39.30 | 31.80 | -- |
| Raw materials | 82.10 | 69.80 | 20.70 | (5.90) |
| As % of sales | 41.40 | 43.70 | 18 | 6.82 |
| Employee costs | (16) | (14) | (12) | (10) |
| As % of sales | 8.31 | 9.05 | 10.40 | 11.50 |
| Other costs | (203) | (169) | (89) | (46) |
| As % of sales | 102 | 106 | 77.20 | 53.10 |
| Operating profit | 61 | 46.20 | 34.90 | 24.90 |
| OPM | 30.70 | 28.90 | 30.40 | 28.60 |
| Depreciation | (1.10) | (1.10) | (0.90) | (0.40) |
| Interest expense | (15) | (12) | (8.40) | (8) |
| Other income | 3.87 | 0.15 | 1.67 | 0.30 |
| Profit before tax | 48.30 | 33.70 | 27.20 | 16.80 |
| Taxes | (17) | (11) | (10) | (6.60) |
| Tax rate | (35) | (34) | (38) | (39) |
| Minorities and other | (1.30) | (1.40) | 0.38 | 0.45 |
| Adj. profit | 30.20 | 21 | 17.20 | 10.60 |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 30.20 | 21 | 17.20 | 10.60 |
| yoy growth (%) | 43.90 | 21.90 | 62.20 | -- |
| NPM | 15.20 | 13.10 | 15 | 12.20 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 48.30 | 33.70 | 27.20 | 16.80 |
| Depreciation | (1.10) | (1.10) | (0.90) | (0.40) |
| Tax paid | (17) | (11) | (10) | (6.60) |
| Working capital | 352 | 109 | (109) | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 383 | 131 | (93) | -- |
| Capital expenditure | 7.97 | (4.30) | 4.26 | -- |
| Free cash flow | 391 | 126 | (89) | -- |
| Equity raised | 371 | 266 | 264 | -- |
| Investments | 1.83 | 2.35 | (2.40) | -- |
| Debt financing/disposal | 191 | 144 | 64.60 | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 954 | 538 | 237 | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 35.20 | 31.90 | 28.40 | 25.80 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 219 | 263 | 166 | 118 |
| Net worth | 255 | 295 | 195 | 143 |
| Minority interest | ||||
| Debt | 171 | 161 | 93.40 | 91.60 |
| Deferred tax liabilities (net) | 0.46 | 0.23 | 0.49 | 0.57 |
| Total liabilities | 436 | 475 | 305 | 244 |
| Fixed assets | 23.80 | 22.10 | 20.60 | 9.59 |
| Intangible assets | ||||
| Investments | 1.59 | 1.83 | 2.35 | -- |
| Deferred tax asset (net) | 31.60 | 0.34 | 0.67 | 0.25 |
| Net working capital | 373 | 445 | 268 | 230 |
| Inventories | 626 | 351 | 268 | 172 |
| Inventory Days | -- | 646 | 612 | 547 |
| Sundry debtors | 1.13 | 117 | 40.40 | 65.10 |
| Debtor days | -- | 215 | 92.20 | 207 |
| Other current assets | 86.60 | 98.10 | 88.10 | 104 |
| Sundry creditors | (59) | (48) | (90) | (72) |
| Creditor days | -- | 87.70 | 206 | 228 |
| Other current liabilities | (282) | (74) | (38) | (40) |
| Cash | 6.35 | 6.08 | 13.10 | 3.80 |
| Total assets | 436 | 475 | 305 | 244 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
|---|---|---|---|---|---|
| Gross Sales | 94.20 | 33.40 | 36.60 | 112 | 77.30 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 94.20 | 33.40 | 36.60 | 112 | 77.30 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.30 | 1.09 | 0.26 | 0.54 | 0.58 |
| Total Income | 94.50 | 34.50 | 36.80 | 113 | 77.80 |
| Total Expenditure ** | 55.10 | 22.20 | 26.20 | 78.80 | 57 |
| PBIDT | 39.40 | 12.30 | 10.60 | 33.80 | 20.80 |
| Interest | 6.06 | 6.70 | 5.33 | 5.99 | 5.34 |
| PBDT | 33.40 | 5.60 | 5.26 | 27.80 | 15.50 |
| Depreciation | 0.27 | 0.29 | 0.29 | 0.29 | 0.29 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.50 | 1.94 | 2.21 | 9.46 | 4.48 |
| Deferred Tax | 10.80 | 0.51 | -- | -- | 0.54 |
| Reported Profit After Tax | 20.80 | 2.85 | 2.76 | 18.10 | 10.20 |
| Minority Interest After NP | 1.39 | 0.28 | 0.19 | 0.60 | (0.10) |
| Net Profit after Minority Interest | 19.50 | 2.57 | 2.56 | 17.50 | 10.20 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 19.50 | 2.57 | 2.56 | 17.50 | 10.20 |
| EPS (Unit Curr.) | 5.47 | 0.72 | 0.73 | 4.97 | 2.91 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 35.60 | 35.60 | 35.20 | 35.20 | 35.10 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 41.80 | 36.80 | 29 | 30.20 | 26.90 |
| PBDTM(%) | 35.40 | 16.80 | 14.40 | 24.80 | 20 |
| PATM(%) | 22.10 | 8.54 | 7.55 | 16.10 | 13.10 |
