Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Autoline Industries Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 7.08 | 15.40 | (39) | (25) |
| Op profit growth | (155) | (509) | (73) | (123) |
| EBIT growth | 11.50 | (18) | (47) | (57,266) |
| Net profit growth | (27) | 85.10 | (32) | 43.20 |
| Profitability ratios (%) | ||||
| OPM | (0.80) | 1.54 | (0.40) | (1) |
| EBIT margin | (4) | (3.80) | (5.40) | (6.30) |
| Net profit margin | (14) | (20) | (12) | (11) |
| RoCE | (4.20) | (3.70) | (4.20) | (6.50) |
| RoNW | (19) | (18) | (6.80) | (6.40) |
| RoA | (3.50) | (4.80) | (2.40) | (2.90) |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (36) | (59) | (48) | (69) |
| Book value per share | 31.60 | 46.20 | 95.30 | 130 |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | (1.70) | (0.90) | (0.80) | (0.90) |
| P/B | 1.95 | 1.22 | 0.39 | 0.46 |
| EV/EBIDTA | 54.50 | 32.10 | 31.80 | (59) |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | 0.23 | (25) | 0.29 | 1.57 |
| Liquidity ratios | ||||
| Debtor days | 46.90 | 42.90 | 33.90 | 44.30 |
| Inventory days | 159 | 164 | 184 | 125 |
| Creditor days | (54) | (81) | (88) | (53) |
| Leverage ratios | ||||
| Interest coverage | 0.42 | 0.38 | 0.62 | 0.99 |
| Net debt / equity | 3.68 | 2.98 | 1.53 | 1.11 |
| Net debt / op. profit | (80) | 39.70 | (143) | (35) |
| Cost breakup () | ||||
| Material costs | (71) | (70) | (70) | (72) |
| Employee costs | (9.30) | (9.80) | (11) | (12) |
| Other costs | (20) | (19) | (19) | (17) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 385 | 359 | 311 | 507 |
| yoy growth (%) | 7.08 | 15.40 | (39) | (25) |
| Raw materials | (274) | (250) | (219) | (365) |
| As % of sales | 71.20 | 69.60 | 70.40 | 72 |
| Employee costs | (36) | (35) | (34) | (62) |
| As % of sales | 9.32 | 9.81 | 10.80 | 12.10 |
| Other costs | (78) | (68) | (60) | (85) |
| As % of sales | 20.20 | 19.10 | 19.20 | 16.90 |
| Operating profit | (3) | 5.55 | (1.40) | (5) |
| OPM | (0.80) | 1.54 | (0.40) | (1) |
| Depreciation | (22) | (23) | (25) | (28) |
| Interest expense | (37) | (37) | (27) | (32) |
| Other income | 9.90 | 4.12 | 8.99 | 0.74 |
| Profit before tax | (52) | (51) | (44) | (64) |
| Taxes | (0.10) | 12.60 | (0.10) | (1) |
| Tax rate | 0.23 | (25) | 0.29 | 1.57 |
| Minorities and other | -- | -- | 0.19 | 0.14 |
| Adj. profit | (52) | (38) | (44) | (65) |
| Exceptional items | -- | (34) | 5.45 | 8.25 |
| Net profit | (52) | (72) | (39) | (57) |
| yoy growth (%) | (27) | 85.10 | (32) | 43.20 |
| NPM | (14) | (20) | (12) | (11) |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | (52) | (51) | (44) | (64) |
| Depreciation | (22) | (23) | (25) | (28) |
| Tax paid | (0.10) | 12.60 | (0.10) | (1) |
| Working capital | (8.60) | (93) | (61) | (118) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (83) | (154) | (130) | (211) |
| Capital expenditure | 54.20 | 61.80 | (2.50) | (25) |
| Free cash flow | (29) | (93) | (132) | (236) |
| Equity raised | 343 | 389 | 419 | 474 |
| Investments | (25) | (65) | (35) | (0.10) |
| Debt financing/disposal | 88.80 | 29.90 | 26.10 | (38) |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 378 | 261 | 279 | 200 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 29.30 | 22.50 | 16 | 13.20 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 78.10 | 43.90 | 58 | 113 |
| Net worth | 107 | 66.40 | 74 | 126 |
| Minority interest | ||||
| Debt | 220 | 250 | 224 | 198 |
| Deferred tax liabilities (net) | -- | -- | -- | 12.80 |
| Total liabilities | 390 | 382 | 358 | 397 |
| Fixed assets | 206 | 224 | 240 | 224 |
| Intangible assets | ||||
| Investments | 0.10 | 0.10 | 0.10 | 31.70 |
| Deferred tax asset (net) | 13.40 | 13.50 | 13.60 | 0.42 |
| Net working capital | 165 | 138 | 101 | 136 |
| Inventories | 172 | 173 | 163 | 159 |
| Inventory Days | -- | 164 | 165 | 187 |
| Sundry debtors | 44.10 | 45.30 | 53.60 | 30.90 |
| Debtor days | -- | 43 | 54.50 | 36.20 |
| Other current assets | 86 | 35.80 | 33.40 | 49 |
| Sundry creditors | (38) | (36) | (79) | (77) |
| Creditor days | -- | 34.30 | 80.80 | 90 |
| Other current liabilities | (99) | (79) | (70) | (26) |
| Cash | 4.34 | 5.82 | 3.96 | 4.38 |
| Total assets | 390 | 382 | 358 | 397 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 |
|---|---|---|---|---|---|
| Gross Sales | 83.10 | 96.90 | 116 | 105 | 122 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 83.10 | 96.90 | 116 | 105 | 122 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 1.05 | 0.41 | 45 | 1.07 | 0.13 |
| Total Income | 84.10 | 97.30 | 161 | 106 | 122 |
| Total Expenditure ** | 89.60 | 98.20 | 107 | 108 | 120 |
| PBIDT | (5.50) | (0.90) | 53.80 | (2.70) | 2.64 |
| Interest | 7.51 | 7.89 | 12.60 | 8.58 | 8.34 |
| PBDT | (13) | (8.80) | 41.20 | (11) | (5.70) |
| Depreciation | 5.31 | 5.29 | 5.06 | 5.17 | 5.48 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | -- | -- | 0.07 | -- | -- |
| Reported Profit After Tax | (18) | (14) | 36.10 | (16) | (11) |
| Minority Interest After NP | (0.10) | -- | 0.02 | -- | (0.10) |
| Net Profit after Minority Interest | (18) | (14) | 36.10 | (16) | (11) |
| Extra-ordinary Items | (3.70) | -- | 43.90 | -- | -- |
| Adjusted Profit After Extra-ordinary item | (15) | (14) | (7.80) | (16) | (11) |
| EPS (Unit Curr.) | (6.80) | (5.20) | 16.10 | (7.80) | (5.30) |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 27 | 27 | 27 | 22.20 | 21 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | (6.60) | (1) | 46.30 | (2.60) | 2.16 |
| PBDTM(%) | (16) | (9.10) | 35.50 | (11) | (4.70) |
| PATM(%) | (22) | (15) | 31.10 | (16) | (9.20) |
