Valor Estate Ltd Quarterly Results

Gross Sales

840.33

537.09

329.5

79.05

6.79

Excise Duty

0

0

0

0

0

Net Sales

840.33

537.09

329.5

79.05

6.79

Other Operating Income

0

0

0

0

0

Other Income

75.25

34.55

10.55

63.88

13.49

Total Income

915.58

571.64

340.05

142.93

20.29

Total Expenditure

870.26

559.73

311.56

289.29

17.94

PBIDT

45.31

11.91

28.49

-146.36

2.35

Interest

18.29

12.5

27.26

8.19

14.84

PBDT

27.02

-0.58

1.23

-154.55

-12.49

Depreciation

0.47

0.47

13.72

12.97

0.48

Minority Interest Before NP

0

0

0

0

0

Tax

0

3.92

-3.65

5.64

2.96

Deferred Tax

12.84

-3.43

-16.76

-61.93

-2.74

Reported Profit After Tax

13.71

-1.53

7.92

-111.23

-13.19

Minority Interest After NP

1.21

0.82

3.37

2.95

0.42

Net Profit after Minority Interest

12.51

-2.36

4.56

-114.18

-13.61

Extra-ordinary Items

8.77

19.71

0

0

-2.78

Adjusted Profit After Extra-ordinary item

3.74

-22.07

4.56

-114.18

-10.83

EPS (Unit Curr.)

0.23

-0.04

0.08

-2.12

-0.25

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

539.2

538.47

538.47

538.47

538.47

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.39

2.21

8.64

-185.14

34.6

PBDTM(%)

3.21

-0.1

0.37

-195.5

-183.94

PATM(%)

1.63

-0.28

2.4

-140.7

-194.25