Valor Estate Ltd Annually Results

Gross Sales

1,133.08

357.47

698.24

219.43

24.56

Excise Duty

0

0

0

0

0

Net Sales

1,133.08

357.47

698.24

219.43

24.56

Other Operating Income

0

0

0

0

0

Other Income

52.13

1,331.26

712.21

555

282.69

Total Income

1,185.21

1,688.73

1,410.45

774.43

307.25

Total Expenditure

1,230.05

207.62

1,416.15

345.52

133.94

PBIDT

-44.84

1,481.11

-5.7

428.91

173.31

Interest

92.9

83.31

54.41

285.72

333.81

PBDT

-137.74

1,397.79

-60.11

143.19

-160.5

Depreciation

53.04

26.07

0.42

0.69

1.32

Minority Interest Before NP

0

0

0

0

0

Tax

4.79

2.22

0.14

6.8

1.22

Deferred Tax

-77.53

52.37

29.33

113.92

3.8

Reported Profit After Tax

-118.03

1,317.14

-90.01

21.78

-166.85

Minority Interest After NP

7.56

-2.24

0.38

-5.15

2.88

Net Profit after Minority Interest

-125.59

1,319.38

-90.38

26.93

-169.73

Extra-ordinary Items

0

76.16

545.53

387.21

170.22

Adjusted Profit After Extra-ordinary item

-125.59

1,243.22

-635.91

-360.28

-339.95

EPS (Unit Curr.)

-2.33

29.63

-2.94

1.11

-6.98

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

538.47

537.79

352.15

259.06

243.26

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-3.95

414.33

-0.81

195.46

705.65

PBDTM(%)

-12.15

391.02

-8.6

65.25

-653.5

PATM(%)

-10.41

368.46

-12.89

9.92

-679.35