Valor Estate Ltd Annually Results

Gross Sales

357.47

698.24

219.43

24.56

169.19

Excise Duty

0

0

0

0

0

Net Sales

357.47

698.24

219.43

24.56

169.19

Other Operating Income

0

0

0

0

0

Other Income

1,331.26

712.21

555

282.69

117.2

Total Income

1,688.73

1,410.45

774.43

307.25

286.38

Total Expenditure

207.62

1,416.15

345.52

133.94

420.44

PBIDT

1,481.11

-5.7

428.91

173.31

-134.06

Interest

83.31

54.41

285.72

333.81

260.94

PBDT

1,397.79

-60.11

143.19

-160.5

-395

Depreciation

26.07

0.42

0.69

1.32

1.19

Minority Interest Before NP

0

0

0

0

0

Tax

2.22

0.14

6.8

1.22

0.16

Deferred Tax

52.37

29.33

113.92

3.8

38.67

Reported Profit After Tax

1,317.14

-90.01

21.78

-166.85

-435.01

Minority Interest After NP

-2.24

0.38

-5.15

2.88

-21.09

Net Profit after Minority Interest

1,319.38

-90.38

26.93

-169.73

-418.41

Extra-ordinary Items

76.16

545.53

387.21

170.22

-18.04

Adjusted Profit After Extra-ordinary item

1,243.22

-635.91

-360.28

-339.95

-400.37

EPS (Unit Curr.)

29.63

-2.94

1.11

-6.98

-17.2

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

537.79

352.15

259.06

243.26

243.26

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

414.33

-0.81

195.46

705.65

-79.23

PBDTM(%)

391.02

-8.6

65.25

-653.5

-233.46

PATM(%)

368.46

-12.89

9.92

-679.35

-257.11