Valor Estate Ltd Nine Monthly Results

Gross Sales

488

213.25

639.89

23.78

19.85

Excise Duty

0

0

0

0

0

Net Sales

488

213.25

639.89

23.78

19.85

Other Operating Income

0

0

0

0

0

Other Income

87.09

1,322.63

680.25

27.96

240.38

Total Income

575.09

1,535.89

1,320.14

51.74

260.23

Total Expenditure

666.61

93.12

1,313.43

190.08

106.66

PBIDT

-91.51

1,442.77

6.71

-138.34

153.56

Interest

65.53

50.25

34.71

279.53

216.97

PBDT

-157.05

1,392.52

-27.99

-417.87

-63.4

Depreciation

39.85

13.82

0.31

0.55

0.66

Minority Interest Before NP

0

0

0

0

0

Tax

3.49

7.32

0.1

0

0

Deferred Tax

-83.89

40.91

20.06

66.21

1.68

Reported Profit After Tax

-116.5

1,330.47

-48.46

-484.62

-65.75

Minority Interest After NP

6.73

4.55

-9.69

-5.25

-8.77

Net Profit after Minority Interest

-123.23

1,325.92

-38.77

-479.37

-76.04

Extra-ordinary Items

0

76.55

554.87

0

171.06

Adjusted Profit After Extra-ordinary item

-123.23

1,249.37

-593.64

-479.37

-247.1

EPS (Unit Curr.)

-2.29

20.19

-1.31

-19.71

-3.13

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

538.47

501.57

342.06

243.26

243.26

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-18.75

676.56

1.04

-581.74

773.6

PBDTM(%)

-32.18

652.99

-4.37

-1,757.23

-319.39

PATM(%)

-23.87

623.9

-7.57

-2,037.93

-331.23