Valor Estate Ltd Quarterly Results

Gross Sales

136.85

840.33

537.09

329.5

3.48

Excise Duty

0

0

0

0

0

Net Sales

136.85

840.33

537.09

329.5

3.48

Other Operating Income

0

0

0

0

0

Other Income

1.35

75.25

34.55

10.55

10.4

Total Income

138.2

915.58

571.64

340.05

13.88

Total Expenditure

94.53

870.26

559.73

311.56

195.31

PBIDT

43.67

45.31

11.91

28.49

-181.42

Interest

29.12

18.29

12.5

27.26

-7.67

PBDT

14.55

27.02

-0.58

1.23

-173.75

Depreciation

0.17

0.47

0.47

13.72

0.49

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

3.92

-3.65

-2.96

Deferred Tax

4.42

12.84

-3.43

-16.76

-60.05

Reported Profit After Tax

9.97

13.71

-1.53

7.92

-111.23

Minority Interest After NP

-0.09

1.21

0.82

3.37

2.95

Net Profit after Minority Interest

10.05

12.51

-2.36

4.56

-114.18

Extra-ordinary Items

0

8.77

19.71

0

-13.93

Adjusted Profit After Extra-ordinary item

10.05

3.74

-22.07

4.56

-100.25

EPS (Unit Curr.)

0.19

0.23

-0.04

0.08

-2.12

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

539.2

539.2

538.47

538.47

538.47

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

31.91

5.39

2.21

8.64

-5,213.21

PBDTM(%)

10.63

3.21

-0.1

0.37

-4,992.81

PATM(%)

7.28

1.63

-0.28

2.4

-3,196.26