Valor Estate Ltd Quarterly Results

Gross Sales

645.08

329.5

79.05

79.45

144.22

Excise Duty

0

0

0

0

0

Net Sales

645.08

329.5

79.05

79.45

144.22

Other Operating Income

0

0

0

0

0

Other Income

18.81

10.55

63.88

13.67

8.63

Total Income

663.89

340.05

142.93

93.12

152.85

Total Expenditure

617.22

311.56

289.29

66.76

114.51

PBIDT

46.67

28.49

-146.36

26.36

38.34

Interest

27.37

27.26

8.19

30.09

33.07

PBDT

19.3

1.23

-154.55

-3.73

5.27

Depreciation

13.19

13.72

12.97

13.16

12.24

Minority Interest Before NP

0

0

0

0

0

Tax

5.42

-3.65

5.64

1.5

-5.1

Deferred Tax

2.23

-16.76

-61.93

-5.2

11.46

Reported Profit After Tax

-1.53

7.92

-111.23

-13.19

-13.33

Minority Interest After NP

0.82

3.37

2.95

0.42

-6.79

Net Profit after Minority Interest

-2.36

4.56

-114.18

-13.61

-6.54

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-2.36

4.56

-114.18

-13.61

-6.54

EPS (Unit Curr.)

-0.04

0.08

-2.12

-0.27

-0.13

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

538.47

538.47

538.47

538.47

537.79

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.23

8.64

-185.14

33.17

26.58

PBDTM(%)

2.99

0.37

-195.5

-4.69

3.65

PATM(%)

-0.23

2.4

-140.7

-16.6

-9.24