No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Plantation & Plantation Products
as on 8/8/2016 12:00:00 AM
₹ 11.2 -0.55 -4.68No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL83.73%
Indian: 83.73%
Foreign: 0%
NON-PROMOTER - TOTAL 16.27%
Institutions: 0.87%
Non-Institutions: 15.39%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Sep-2014 | Sep-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Revenue | 184.58 | 262.10 | 173.90 | 175.59 |
yoy growth (%) | (29.58) | 50.72 | (0.96) | -- |
Raw materials | (1.89) | 43.63 | (4.20) | (2.54) |
As % of sales | 1.02 | 16.64 | 2.42 | 1.45 |
Employee costs | (124.59) | (185.76) | (119.27) | (91.38) |
As % of sales | 67.50 | 70.87 | 68.58 | 52.04 |
Other costs | (72.81) | (124.89) | (65.82) | (64.28) |
As % of sales | 39.45 | 47.65 | 37.85 | 36.61 |
Operating profit | (14.71) | (4.92) | (15.39) | 17.38 |
OPM | (7.97) | (1.88) | (8.85) | 9.90 |
Depreciation | (2.98) | (4.48) | (2.97) | (13.35) |
Interest expense | (18.02) | (25.75) | (17.86) | (14.27) |
Other income | 4.98 | 8.88 | 0.63 | 3.84 |
Profit before tax | (30.73) | (26.27) | (35.59) | (6.40) |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | (0.44) | (2.02) | 699.46 | (31.41) |
Adj. profit | (31.18) | (28.29) | 663.87 | (37.81) |
Exceptional items | -- | -- | 8.65 | (31.06) |
Net profit | (31.18) | (28.29) | 672.51 | (68.87) |
yoy growth (%) | 10.20 | (104.21) | (1,076.49) | -- |
NPM | (16.89) | (10.79) | 386.73 | (39.22) |
Y/e 31 Mar ( In .Cr) | Sep-2014 | Sep-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Equity capital | 60.76 | 55.51 | 53.22 | 53.22 |
Preference capital | 3.80 | 3.80 | 175.48 | 175.49 |
Reserves | (86.48) | (55.12) | (221.46) | (1,241.04) |
Net worth | (21.92) | 4.19 | 7.24 | (1,012.33) |
Minority interest | 0.01 | 0.01 | 0.01 | 0.01 |
Debt | 70.43 | 72.27 | 102.76 | 1023.69 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 48.52 | 76.47 | 110.01 | 11.37 |
Fixed assets | 212.92 | 214.88 | 213.61 | 339.06 |
Intangible assets | -- | -- | -- | -- |
Investments | 13.82 | 14.27 | 25.01 | 61.77 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | (185.59) | (161.60) | (130.22) | (390.39) |
Inventories | 56.50 | 59.74 | 16.34 | 73.60 |
Inventory Days | 111.73 | 83.19 | 34.30 | 153.00 |
Sundry debtors | 10.71 | 4.74 | 5.95 | 3.19 |
Debtor days | 21.18 | 6.60 | 12.49 | 6.63 |
Other current assets | 49.23 | 48.88 | 126.19 | 75.73 |
Sundry creditors | (46.72) | (47.93) | (29.71) | (25.89) |
Creditor days | 92.39 | 66.75 | 62.36 | 53.82 |
Other current liabilities | (255.31) | (227.03) | (248.99) | (517.02) |
Cash | 7.39 | 8.92 | 1.61 | 0.93 |
Total assets | 48.54 | 76.47 | 110.01 | 11.37 |
Y/e 31 Mar ( In .Cr) | Sep-2014 | Sep-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Profit before tax | (30.73) | (26.27) | (35.59) | (6.40) |
Depreciation | (2.98) | (4.48) | (2.97) | (13.35) |
Tax paid | -- | -- | -- | -- |
Working capital 27,893 | 51.03 | (33.40) | 33.40 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 17.31 | (64.16) | (5.16) | -- |
Capital expenditure | (333.52) | 4.07 | (4.07) | -- |
Free cash flow | (316.21) | (60.09) | (9.23) | -- |
Equity raised | (1,460.49) | (417.69) | (779.69) | -- |
Investments | (47.95) | (10.74) | 10.74 | -- |
Debt financing/disposal | (315.58) | 30.63 | 39.49 | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | (2,140.23) | (457.88) | (738.70) | -- |
Y/e 31 Mar | Sep-2014 | Sep-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -29.577 | 50.72 | -0.962 | |
Op profit growth | 198.743 | -67.993 | -188.505 | |
EBIT growth | 2,329.461 | -97.048 | -325.201 | |
Net profit growth | 10.197 | -104.207 | -1,076.488 | |
Profitability ratios (%) | ||||
OPM | -7.97 | -1.879 | -8.847 | 9.9 |
EBIT margin | -6.889 | -0.2 | -10.196 | 4.484 |
Net profit margin | -16.891 | -10.794 | 386.726 | -39.223 |
RoCE | -20.347 | -0.561 | -29.215 | |
RoNW | 87.921 | -123.761 | -33.455 | |
RoA | -12.47 | -7.586 | 277.028 | |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 127.93 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -5.622 | -5.904 | 125.799 | -15.449 |
Book value per share | -20.347 | -0.561 | -29.215 | |
Valuation ratios | ||||
P/E | 0 | 0 | 0.091 | 0 |
P/CEPS | -5.185 | -2.778 | 0.092 | -0.974 |
P/B | -6.886 | 233.423 | -0.366 | -0.067 |
EV/EBIDTA | -24.671 | 38.985 | -11.031 | 51.96 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 0 | 0 | 0 |
Liquidity ratios | ||||
Debtor days | 15.276 | 7.443 | 9.592 | |
Inventory days | 114.931 | 52.974 | 94.388 | |
Creditor days | -86.676 | -53.063 | -53.607 | |
Leverage ratios | ||||
Interest coverage | 0.706 | 0.02 | 0.993 | -0.552 |
Net debt / equity | -2.876 | 15.119 | 13.971 | -1.01 |
Net debt / op. profit | -4.285 | -12.864 | -6.574 | 58.834 |
Cost breakup (₹) | ||||
Material costs | -1.024 | 16.645 | -2.415 | -1.448 |
Employee costs | -67.498 | -70.874 | -68.583 | -52.044 |
Other costs | -39.449 | -47.649 | -37.849 | -36.608 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Tata Consumer Products Ltd | 1,082.70 | 90.75 | 1,03,163.43 | 144.81 | 0.72 | 2,610.03 | 142.57 |
CCL Products (India) Ltd | 577.65 | 65.35 | 7,713.24 | 16.13 | 0.95 | 326.94 | 83.00 |
Pix Transmission Ltd | 1,301.45 | 24.67 | 1,773.88 | 21.30 | 0.46 | 119.86 | 302.80 |
Tinna Rubber & Infrastructure Ltd | 965.35 | 55.32 | 1,653.60 | 9.25 | 0.26 | 93.18 | 63.79 |
GRP Ltd | 6,728.95 | 76.73 | 894.95 | 4.62 | 0.25 | 109.67 | 1,145.76 |
Established in 1859 as Playfair Duncan and Company, Duncans has become synonymous with tea. As its business expanded, the Birpara Tea Company was founded and the company was renamed Duncans Agro Industries. In Dec.93, the Duncan Goenka group ventured into the fertiliser industry by acquiring Chand Chhap Fertilizers and Chemicals from ICI India. The following year, Duncans Agro Industries was merged with Chand Chhap Fertilizers and Chemicals to form Duncans Industries. The company now produces both tea and fertilisers.The companys fertiliser plant at Panki near Kanpur is one of the first nitrogenous fertiliser manufacturing units in the country with an installed capacity of 675 kT of urea and 411 kT of ammonia pa. The company makets its fertilisers under the Chand Chhap brand name, which is well-established, particularly in UP and Bihar.The companys tea division owns 12 tea gardens in West Bengal and produces 15 mln kg pa of tea. 75-80% of the companys tea sales is in the form of packet tea. Apart from marketing its own tea in the domestic market, Duncans also purchases tea from auctions for blending and marketing package tea overseas for its international brands. It is undertaking an expansion programme for increasing the area under tea cultivation in the Dinajpur and Jalpaiguri districts of West Bengal.Its five group companies, Arvind Investments, Keya Trading, Krish Management Services, Field Investments and Quandong Investments have been amalgamated with DIL from March 1,... Read More
Reports by Duncans Industries Ltd
Reports by Duncans Industries Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.