Educomp Solutions Ltd Annually Results

Gross Sales

292.42

494.71

518.2

634.82

1,210.93

Excise Duty

0

0

0

0

0

Net Sales

292.42

494.71

518.2

634.82

1,210.93

Other Operating Income

0

0

0

0

0

Other Income

85

128.07

75.99

89.87

115.5

Total Income

377.42

622.78

594.2

724.7

1,326.43

Total Expenditure

737.67

791.95

1,832.05

825.59

1,108.92

PBIDT

-360.26

-169.17

-1,237.85

-100.9

217.5

Interest

375.08

400.95

367.04

252.44

249

PBDT

-735.34

-570.13

-1,604.89

-353.33

-31.5

Depreciation

45.19

69.4

94.91

108.34

121.8

Minority Interest Before NP

0

0

0

0

0

Tax

1.15

-14.01

-1.12

-35.22

8.84

Deferred Tax

0

0.05

0

-40.59

-19.26

Reported Profit After Tax

-781.67

-625.57

-1,698.69

-385.88

-142.88

Minority Interest After NP

0

0

-57.53

-25.44

-10.36

Net Profit after Minority Interest

-781.67

-625.57

-1,642.15

-360.76

-132.83

Extra-ordinary Items

-377.42

-81.13

-1,262.34

-160.41

-45.5

Adjusted Profit After Extra-ordinary item

-404.25

-544.44

-379.81

-200.35

-87.33

EPS (Unit Curr.)

-27.38

-45.6

-134.1

-29.45

-11.77

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

24.49

24.49

24.49

24.48

24.47

Public Shareholding (Number)

0

0

6,76,28,923

6,76,02,824

7,67,49,248

Public Shareholding (%)

0

0

55.22

55.2

62.7

Pledged/Encumbered - No. of Shares

0

0

4,75,53,645

2,89,90,856

2,52,02,416

Pledged/Encumbered - % in Total Promoters Holding

0

0

86.72

52.86

55.2

Pledged/Encumbered - % in Total Equity

0

0

38.83

23.68

20.59

Non Encumbered - No. of Shares

0

0

72,84,600

2,58,47,390

2,04,55,830

Non Encumbered - % in Total Promoters Holding

0

0

13.28

47.13

44.79

Non Encumbered - % in Total Equity

0

0

5.95

21.11

16.7

PBIDTM(%)

-123.19

-34.19

-238.87

-15.89

17.96

PBDTM(%)

-251.46

-115.24

-309.7

-55.65

-2.6

PATM(%)

-267.31

-126.45

-327.8

-60.78

-11.79