Embassy Office Parks REIT Annually Results

Gross Sales

4,126.62

3,815.74

3,531.88

3,052.59

2,457.44

Excise Duty

0

0

0

0

0

Net Sales

4,126.62

3,815.74

3,531.88

3,052.59

2,457.44

Other Operating Income

0

0

0

0

0

Other Income

170.21

161.74

109.54

133.16

120.85

Total Income

4,296.82

3,977.48

3,641.42

3,185.75

2,578.29

Total Expenditure

1,633.64

915.86

875.17

664.52

608.42

PBIDT

2,663.18

3,061.62

2,766.25

2,521.23

1,969.87

Interest

1,328.63

1,087.24

976.06

828.53

645.29

PBDT

1,334.56

1,974.39

1,790.19

1,692.7

1,324.58

Depreciation

1,141.52

885.31

1,128.42

796.46

570.7

Minority Interest Before NP

0

0

0

0

0

Tax

167.65

142.77

152.77

167

164.91

Deferred Tax

-1,599.04

-17.73

3.05

-159.15

-109.37

Reported Profit After Tax

1,624.44

964.03

505.96

888.39

698.35

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

1,624.44

964.03

505.96

888.39

698.35

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

1,624.44

964.03

505.96

888.39

698.35

EPS (Unit Curr.)

17.14

10.17

5.34

9.37

8.52

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

7.67

7.11

7.24

7.25

7.16

Equity

28,826.21

28,826.21

28,826.21

28,826.21

28,826.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

64.53

80.23

78.32

82.59

80.15

PBDTM(%)

32.34

51.74

50.68

55.45

53.9

PATM(%)

39.36

25.26

14.32

29.1

28.41