Embassy Office Parks REIT Quarterly Results

Gross Sales

1,124.41

1,059.79

1,085.82

1,032.62

997.32

Excise Duty

0

0

0

0

0

Net Sales

1,124.41

1,059.79

1,085.82

1,032.62

997.32

Other Operating Income

0

0

0

0

0

Other Income

64.28

47.68

44.35

46.99

84.27

Total Income

1,188.7

1,107.47

1,130.17

1,079.61

1,081.59

Total Expenditure

256.27

238.83

775.87

258.21

369.75

PBIDT

932.43

868.64

354.3

821.4

711.85

Interest

384.19

371.84

347.46

344.15

328.2

PBDT

548.24

496.8

6.83

477.25

383.65

Depreciation

295.87

289.55

302.19

295.03

277.93

Minority Interest Before NP

0

0

0

0

0

Tax

50.65

53.25

41.15

43.14

44.57

Deferred Tax

-30.46

-1.17

-93.64

-19.12

-1,469.2

Reported Profit After Tax

232.18

155.17

-242.88

158.2

1,530.36

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

232.18

155.17

-242.88

158.2

1,530.36

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

232.18

155.17

-242.88

158.2

1,530.36

EPS (Unit Curr.)

2.45

1.64

-2.56

1.67

16.14

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

2.17

1.93

0

1.97

1.94

Equity

28,826.21

28,826.21

28,826.21

28,826.21

28,826.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

82.92

81.96

32.62

79.54

71.37

PBDTM(%)

48.75

46.87

0.62

46.21

38.46

PATM(%)

20.64

14.64

-22.36

15.32

153.44