Embassy Office Parks REIT Quarterly Results

Gross Sales

1,059.79

1,085.82

1,032.62

1,025.81

934.15

Excise Duty

0

0

0

0

0

Net Sales

1,059.79

1,085.82

1,032.62

1,025.81

934.15

Other Operating Income

0

0

0

0

0

Other Income

47.68

44.35

46.99

55.78

71.3

Total Income

1,107.47

1,130.17

1,079.61

1,081.59

1,005.46

Total Expenditure

238.83

775.87

258.21

248.14

229.82

PBIDT

868.64

354.3

821.4

833.45

775.64

Interest

371.84

347.46

344.15

328.2

308.82

PBDT

496.8

6.83

477.25

505.25

466.82

Depreciation

289.55

302.19

295.03

399.54

266.36

Minority Interest Before NP

0

0

0

0

0

Tax

53.25

41.15

43.14

44.57

38.79

Deferred Tax

-1.17

-93.64

-19.12

-1,469.2

-17.08

Reported Profit After Tax

155.17

-242.88

158.2

1,530.36

178.76

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

155.17

-242.88

158.2

1,530.36

178.76

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

155.17

-242.88

158.2

1,530.36

178.76

EPS (Unit Curr.)

1.64

-2.56

1.67

16.14

1.89

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

1.93

0

1.97

1.94

1.87

Equity

28,826.21

28,826.21

28,826.21

28,826.21

28,826.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

81.96

32.62

79.54

81.24

83.03

PBDTM(%)

46.87

0.62

46.21

49.25

49.97

PATM(%)

14.64

-22.36

15.32

149.18

19.13