Empee Distilleries Ltd Annually Results

Gross Sales

620.54

671.09

869.5

1,256.45

1,039.66

Excise Duty

0

0

0

0

0

Net Sales

620.54

671.09

869.5

1,256.45

1,039.66

Other Operating Income

0

0

2.78

12.07

43.63

Other Income

3

31.67

0.28

0.81

6.57

Total Income

623.54

702.76

872.56

1,269.32

1,089.88

Total Expenditure

610.86

663.99

797.18

1,167.79

967.29

PBIDT

12.68

38.77

75.38

101.53

122.56

Interest

48.72

39.62

40.4

111.47

100.66

PBDT

-36.04

-0.85

34.98

-9.94

21.89

Depreciation

12.2

8.24

43.39

62.6

40.81

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.31

2.29

-26.42

-0.47

Deferred Tax

36.27

38.73

0

0

0

Reported Profit After Tax

-84.52

-48.13

-10.7

-46.11

-18.44

Minority Interest After NP

0

0

0

0

-9.28

Net Profit after Minority Interest

-84.52

-48.13

-10.7

-46.11

-9.14

Extra-ordinary Items

0

-11.35

0

0

0

Adjusted Profit After Extra-ordinary item

-84.52

-36.78

-10.7

-46.11

-9.14

EPS (Unit Curr.)

-41.89

-23.85

-5.63

-24.26

-4.8

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

20.18

20.18

19.01

19.01

19.01

Public Shareholding (Number)

87,73,674

85,03,069

73,36,209

72,50,510

57,83,722

Public Shareholding (%)

43.49

42.14

38.59

38.14

30.43

Pledged/Encumbered - No. of Shares

1,13,92,069

1,16,62,674

20,30,897

20,30,897

60,98,105

Pledged/Encumbered - % in Total Promoters Holding

99.91

99.91

17.4

17.27

46.11

Pledged/Encumbered - % in Total Equity

56.46

57.81

10.68

10.68

32.08

Non Encumbered - No. of Shares

10,010

10,010

96,41,787

97,27,486

71,27,066

Non Encumbered - % in Total Promoters Holding

0.09

0.09

82.6

82.73

53.88

Non Encumbered - % in Total Equity

0.05

0.05

50.72

51.17

37.49

PBIDTM(%)

2.04

5.77

8.66

8.08

11.78

PBDTM(%)

-5.8

-0.12

4.02

-0.79

2.1

PATM(%)

-13.62

-7.17

-1.23

-3.66

-1.77