Facor Alloys Ltd Annual Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018
Gross Sales	257.34	143.67	291.39	361.04	313.20
Excise Duty	--	--	--	--	1.70
Net Sales	257.34	143.67	291.39	361.04	311.50
Other Operating Income	--	--	--	--	--
Other Income	28.31	12.47	36.55	8.53	3.83
Total Income	285.65	156.13	327.94	369.58	315.33
Total Expenditure	256.70	152.86	297.67	334.39	297.11
PBIDT	28.95	3.28	30.27	35.19	18.22
Interest	1.27	3.94	4.04	14.44	17.94
PBDT	27.67	(0.67)	26.23	20.75	0.28
Depreciation	1.69	2	2.57	2.04	2.95
Minority Interest Before NP	--	--	--	--	--
Tax	3.64	(0.04)	--	0.04	0.02
Deferred Tax	4.89	(2.09)	12.02	3.75	(3.01)
Reported Profit After Tax	17.46	(0.54)	11.65	14.91	0.32
Minority Interest After NP	(0.02)	(0.09)	0.14	(0.26)	--
Net Profit after Minority Interest	17.48	(0.45)	11.50	15.17	0.32
Extra-ordinary Items	(2.60)	8.43	2.75	(1.04)	(1.33)
Adjusted Profit After Extra-ordinary item	20.08	(8.88)	8.75	16.21	1.65
EPS (Unit Curr.)	0.89	(0.02)	0.59	0.78	0.08
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	19.55	19.55	19.55	19.55	19.55
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	11.25	2.28	10.39	9.75	5.85
PBDTM(%)	10.75	(0.47)	9.00	5.75	0.09
PATM(%)	6.79	(0.38)	4.00	4.13	0.10