| Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 59.30 | (81) | (32) | (45) |
| Op profit growth | (88) | 534 | 385 | (123) |
| EBIT growth | (88) | 789 | (6.70) | (468) |
| Net profit growth | (92) | 443 | (23) | 195 |
| Profitability ratios (%) | ||||
| OPM | (48) | (651) | (20) | (2.80) |
| EBIT margin | (52) | (685) | (15) | (11) |
| Net profit margin | (28) | (591) | (21) | (19) |
| RoCE | (23) | (121) | (8.10) | (6.60) |
| RoNW | 3.45 | 142 | (8.30) | (6.70) |
| RoA | (3.10) | (26) | (2.90) | (2.80) |
| Per share ratios () | ||||
| EPS | (0.40) | (4.70) | (0.90) | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (0.60) | (5) | (1.20) | (1.60) |
| Book value per share | (2) | (3.20) | 1.51 | 3.68 |
| Valuation ratios | ||||
| P/E | (9.80) | (0.40) | (1.50) | -- |
| P/CEPS | (6) | (0.40) | (1) | (3.90) |
| P/B | (1.80) | (0.60) | 0.83 | 1.71 |
| EV/EBIDTA | (20) | (1.50) | (23) | (72) |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | 55.20 | (19) | (13) | (14) |
| Liquidity ratios | ||||
| Debtor days | 546 | 2,179 | 626 | 471 |
| Inventory days | 245 | 537 | 189 | 157 |
| Creditor days | (283) | (134) | (195) | (173) |
| Leverage ratios | ||||
| Interest coverage | 19.10 | 14 | 1.63 | 1.02 |
| Net debt / equity | (2.50) | (1.80) | 3.15 | 1.39 |
| Net debt / op. profit | (8.30) | (1.10) | (5.80) | (30) |
| Cost breakup () | ||||
| Material costs | (92) | (185) | (91) | (79) |
| Employee costs | (13) | (17) | (7.10) | (4.60) |
| Other costs | (42) | (548) | (22) | (19) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
