Heritage Foods Ltd Annually Results

Gross Sales

4,134.6

3,793.9

3,240.65

2,681.28

2,473.11

Excise Duty

0

0

0

0

0

Net Sales

4,134.6

3,793.9

3,240.65

2,681.28

2,473.11

Other Operating Income

0

0

0

0

0

Other Income

27.87

11.97

12.06

11.27

8.03

Total Income

4,162.47

3,805.87

3,252.71

2,692.55

2,481.15

Total Expenditure

3,819.24

3,590.9

3,110.92

2,506.06

2,213.97

PBIDT

343.23

214.97

141.79

186.5

267.18

Interest

15.43

9.06

3.9

4.01

19.18

PBDT

327.79

205.91

137.89

182.49

248

Depreciation

69.56

60.82

56.15

52.18

46.23

Minority Interest Before NP

0

0

0

0

0

Tax

67.4

37.52

22.83

34.36

51.64

Deferred Tax

2.55

1.02

0.93

-0.14

1.83

Reported Profit After Tax

188.28

106.55

57.98

96.09

148.3

Minority Interest After NP

0

0

0

-0.48

-1.65

Net Profit after Minority Interest

188.28

106.55

57.98

96.57

149.95

Extra-ordinary Items

-6.35

0

0

-7.17

0

Adjusted Profit After Extra-ordinary item

194.63

106.55

57.98

103.74

149.95

EPS (Unit Curr.)

20.29

11.48

6.33

20.81

32.32

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

50

50

50

100

100

Equity

46.4

46.4

46.4

23.2

23.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.3

5.66

4.37

6.95

10.8

PBDTM(%)

7.92

5.42

4.25

6.8

10.02

PATM(%)

4.55

2.8

1.78

3.58

5.99