Heritage Foods Ltd Annually Results

Gross Sales

3,793.9

3,240.65

2,681.28

2,473.11

2,725.9

Excise Duty

0

0

0

0

0

Net Sales

3,793.9

3,240.65

2,681.28

2,473.11

2,725.9

Other Operating Income

0

0

0

0

0

Other Income

11.97

12.06

11.27

8.03

303.36

Total Income

3,805.87

3,252.71

2,692.55

2,481.15

3,029.26

Total Expenditure

3,590.9

3,110.92

2,506.06

2,213.97

3,110.55

PBIDT

214.97

141.79

186.5

267.18

-81.29

Interest

9.06

3.9

4.01

19.18

22.63

PBDT

205.91

137.89

182.49

248

-103.92

Depreciation

60.82

56.15

52.18

46.23

50.13

Minority Interest Before NP

0

0

0

0

0

Tax

37.52

22.83

34.36

51.64

18.59

Deferred Tax

1.02

0.93

-0.14

1.83

-3.25

Reported Profit After Tax

106.55

57.98

96.09

148.3

-169.4

Minority Interest After NP

0

0

-0.48

-1.65

-8.41

Net Profit after Minority Interest

106.55

57.98

96.57

149.95

-160.99

Extra-ordinary Items

0

0

-7.17

0

0

Adjusted Profit After Extra-ordinary item

106.55

57.98

103.74

149.95

-160.99

EPS (Unit Curr.)

11.48

6.33

20.81

32.32

-34.55

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

50

50

100

100

50

Equity

46.4

46.4

23.2

23.2

23.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.66

4.37

6.95

10.8

-2.98

PBDTM(%)

5.42

4.25

6.8

10.02

-3.81

PATM(%)

2.8

1.78

3.58

5.99

-6.21