Heritage Foods Ltd Nine Monthly Results

Gross Sales

3,086.13

2,843.34

2,423.06

1,985.39

1,853.75

Excise Duty

0

0

0

0

0

Net Sales

3,086.13

2,843.34

2,423.06

1,985.39

1,853.75

Other Operating Income

0

0

0

0

0

Other Income

21.34

7.45

8.7

8.81

4.48

Total Income

3,107.47

2,850.78

2,431.76

1,994.2

1,858.23

Total Expenditure

2,840.42

2,708.94

2,332.83

1,839.75

1,639.01

PBIDT

267.05

141.84

98.93

154.44

219.22

Interest

11.25

6.43

1.5

2.95

16.14

PBDT

255.81

135.41

97.43

151.49

203.08

Depreciation

51.74

45.15

41.52

38.73

34.26

Minority Interest Before NP

0

0

0

0

0

Tax

51.55

24.68

15.77

27.93

44.5

Deferred Tax

2.4

-0.47

0.1

1.14

0.41

Reported Profit After Tax

150.12

66.05

40.04

83.68

123.91

Minority Interest After NP

0

0

0

-0.21

-1.76

Net Profit after Minority Interest

150.12

66.05

40.04

83.89

125.67

Extra-ordinary Items

0

0

0

-6.99

0

Adjusted Profit After Extra-ordinary item

150.12

66.05

40.04

90.88

125.67

EPS (Unit Curr.)

16.18

7.12

8.63

18.08

27.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

46.4

46.4

23.2

23.2

23.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.65

4.98

4.08

7.77

11.82

PBDTM(%)

8.28

4.76

4.02

7.63

10.95

PATM(%)

4.86

2.32

1.65

4.21

6.68