Nazara Technologies Financial Statements

Nazara Technologies Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity capital 11.20 11 10.80 1.99
Preference capital -- -- -- --
Reserves 496 396 341 221
Net worth 507 407 352 223
Minority interest
Debt 8.04 9.36 8.30 --
Deferred tax liabilities (net) 38.80 7.58 9.87 --
Total liabilities 637 456 405 223
Fixed assets 354 138 153 1.97
Intangible assets
Investments 58.30 127 98.30 76.70
Deferred tax asset (net) 3.65 5.88 5.82 4.07
Net working capital 34.20 52 30.50 27
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 68.10 44.70 43.10 26
Debtor days -- -- -- --
Other current assets 106 65.50 52.90 42.90
Sundry creditors (69) (25) (24) (24)
Creditor days -- -- -- --
Other current liabilities (71) (33) (42) (18)
Cash 187 133 117 114
Total assets 637 456 405 223
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2021 Mar-2020 Mar-2019 Mar-2018 Mar-2017
Gross Sales 454 248 170 172 190
Excise Duty -- -- -- -- --
Net Sales 454 248 170 172 190
Other Operating Income -- -- -- -- --
Other Income 14.30 15.50 16.40 9.90 8.76
Total Income 469 263 186 182 199
Total Expenditure ** 415 255 154 159 128
PBIDT 53.10 7.98 31.80 22.80 71
Interest 0.90 1.24 1.38 1.83 --
PBDT 52.20 6.75 30.40 21 71
Depreciation 35.50 26.30 19.50 8.22 1.16
Minority Interest Before NP -- -- -- -- --
Tax 10.20 6.21 6.97 14.40 13
Deferred Tax (7.20) 0.98 (2.80) (2.60) (2.90)
Reported Profit After Tax 13.60 (27) 6.71 1.02 59.70
Minority Interest After NP 4.40 (2.10) -- -- --
Net Profit after Minority Interest 9.24 (25) 6.71 1.02 59.70
Extra-ordinary Items -- -- -- 4.41 --
Adjusted Profit After Extra-ordinary item 9.24 (25) 6.71 (3.40) 59.70
EPS (Unit Curr.) 3.20 (0.80) 6.39 1.05 300
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 12.20 11.20 11 10.80 1.99
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 11.70 3.22 18.70 13.30 37.30
PBDTM(%) 11.50 2.73 17.90 12.20 37.30
PATM(%) 3 (11) 3.95 0.59 31.40
Open ZERO Brokerage Demat Account