Panorama Studios International Ltd Nine Monthly Results

Gross Sales

151.61

156.24

312.76

77.47

60.02

Excise Duty

0

0

0

0

0

Net Sales

151.61

156.24

312.76

77.47

60.02

Other Operating Income

0

0

0

0

0

Other Income

3.04

3.14

4.62

0.85

0.4

Total Income

154.65

159.37

317.38

78.32

60.42

Total Expenditure

136.1

135.98

268.63

78.9

43.98

PBIDT

18.55

23.39

48.75

-0.58

16.44

Interest

5.11

6.32

4.68

2.97

0.94

PBDT

13.44

17.08

44.07

-3.56

15.5

Depreciation

1.52

0.67

0.54

0.15

0.05

Minority Interest Before NP

0

0

0

0

0

Tax

4.89

5.96

3.67

1.02

0

Deferred Tax

-1.65

-0.27

8.22

-1.57

3.81

Reported Profit After Tax

8.68

10.71

31.64

-3.15

11.63

Minority Interest After NP

-3.06

0.16

0.63

-2.81

5.23

Net Profit after Minority Interest

11.75

10.55

31

-0.34

6.4

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

11.75

10.55

31

-0.34

6.4

EPS (Unit Curr.)

1.7

8.48

24.92

-0.28

8.45

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.19

12.45

12.45

12.45

7.58

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.23

14.97

15.58

-0.74

27.39

PBDTM(%)

8.86

10.93

14.09

-4.59

25.82

PATM(%)

5.72

6.85

10.11

-4.06

19.37