Panorama Studios International Ltd Annually Results

Gross Sales

439.6

371.48

82.91

76.32

313.83

Excise Duty

0

0

0

0

0

Net Sales

439.6

371.48

82.91

76.32

313.83

Other Operating Income

0

0

0

0

0

Other Income

4.63

5

9.6

0.53

1.41

Total Income

444.23

376.48

92.51

76.85

315.24

Total Expenditure

379.07

318.55

87.33

63.6

303.46

PBIDT

65.16

57.93

5.18

13.25

11.78

Interest

11.92

7.77

6.01

2.11

1.48

PBDT

53.24

50.17

-0.83

11.13

10.3

Depreciation

0.96

0.75

0.23

0.07

0.07

Minority Interest Before NP

0

0

0

0

0

Tax

7.35

6.61

1.27

0.04

-0.1

Deferred Tax

6.71

7.48

-1.05

2.58

2.52

Reported Profit After Tax

38.22

35.33

-1.28

8.44

7.81

Minority Interest After NP

0.12

-1.92

-1.97

3.39

3.6

Net Profit after Minority Interest

38.1

37.25

0.69

5.05

4.21

Extra-ordinary Items

0

0

0

0

-0.34

Adjusted Profit After Extra-ordinary item

38.1

37.25

0.69

5.05

4.55

EPS (Unit Curr.)

30.41

29.94

0.56

6.68

7.1

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

0

0

0

0

Equity

13.35

12.45

12.45

7.58

7.58

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.82

15.59

6.24

17.36

3.75

PBDTM(%)

12.11

13.5

-1

14.58

3.28

PATM(%)

8.69

9.51

-1.54

11.05

2.48