Panoramic Universal Ltd Annually Results

Gross Sales

121.69

153.15

131.39

119.2

116.19

Excise Duty

0

0

0

0

0

Net Sales

121.69

153.15

131.39

119.2

116.19

Other Operating Income

19.35

7.62

17.43

11.25

10.1

Other Income

4.07

19.59

6.9

13.51

16.14

Total Income

145.11

180.36

155.72

143.96

142.44

Total Expenditure

136.27

163.8

119.63

130.02

131.75

PBIDT

8.84

16.56

36.09

13.94

10.68

Interest

14.46

10.7

4.14

3.96

3.1

PBDT

-5.62

5.87

31.95

9.98

7.57

Depreciation

15.46

17.7

17.94

11.85

9.85

Minority Interest Before NP

0

0

0

0

0

Tax

0.69

3.95

10.17

10.09

10.52

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-21.78

-15.78

3.83

-11.97

-12.81

Minority Interest After NP

-0.01

0.03

0.02

0

0

Net Profit after Minority Interest

-21.77

-15.81

3.81

-11.97

-12.82

Extra-ordinary Items

0

0

0

1.62

89.87

Adjusted Profit After Extra-ordinary item

-21.77

-15.81

3.81

-13.59

-102.7

EPS (Unit Curr.)

-2.8

-2.3

-0.49

-2.06

-2.17

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

10

10

10

Equity

38.87

38.87

38.87

38.86

38.86

Public Shareholding (Number)

0

0

1,99,03,620

1,99,03,620

1,99,03,620

Public Shareholding (%)

0

0

25.6

25.6

25.6

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

5,78,41,380

5,78,41,380

5,78,41,380

Non Encumbered - % in Total Promoters Holding

0

0

100

100

100

Non Encumbered - % in Total Equity

0

0

74.4

74.4

74.4

PBIDTM(%)

7.26

10.81

27.46

11.7

9.2

PBDTM(%)

-4.61

3.83

24.31

8.38

6.51

PATM(%)

-17.89

-10.3

2.91

-10.04

-11.02