No Record Found
sector: IT - Software
as on 7/24/2018 3:29:46 PM
₹ 474.5 -0.15 -0.03No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL92.54%
Indian: 92.54%
Foreign: 0%
NON-PROMOTER - TOTAL 7.45%
Institutions: 1.13%
Non-Institutions: 6.32%
CUSTODIES - 0.01%
Custodies: 0.01%
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Revenue | 2627.87 | 2094.99 | 2051.35 | 1893.35 |
yoy growth (%) | 25.44 | 2.13 | 8.35 | (21.88) |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | (1,705.99) | (1,394.83) | (1,434.15) | (1,461.29) |
As % of sales | 64.92 | 66.58 | 69.91 | 77.18 |
Other costs | (574.27) | (460.30) | (383.61) | (206.96) |
As % of sales | 21.85 | 21.97 | 18.70 | 10.93 |
Operating profit | 347.61 | 239.85 | 233.59 | 225.09 |
OPM | 13.23 | 11.45 | 11.39 | 11.89 |
Depreciation | (25.17) | (23.84) | (26.43) | (27.91) |
Interest expense | -- | -- | -- | -- |
Other income | 15.13 | 20.87 | 19.08 | 41.14 |
Profit before tax | 337.57 | 236.88 | 226.24 | 238.32 |
Taxes | (110.47) | (73.81) | (102.36) | (64.22) |
Tax rate | (32.72) | (31.16) | (45.24) | (26.95) |
Minorities and other | -- | -- | 0.05 | 0.06 |
Adj. profit | 227.11 | 163.07 | 123.94 | 174.16 |
Exceptional items | -- | -- | (21.84) | (6.89) |
Net profit | 226.35 | 162.45 | 102.10 | 167.27 |
yoy growth (%) | 39.34 | 59.10 | (38.96) | (16.03) |
NPM | 8.61 | 7.75 | 4.98 | 8.84 |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 51.61 | 51.45 | 50.78 | 50.37 |
Preference capital | -- | -- | -- | -- |
Reserves | 1525.98 | 1280.23 | 1043.71 | 883.89 |
Net worth | 1577.59 | 1331.68 | 1094.49 | 934.26 |
Minority interest | -- | -- | -- | -- |
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | 0.72 | 1.72 | 15.59 | 5.78 |
Total liabilities | 1578.31 | 1333.40 | 1110.08 | 940.04 |
Fixed assets | 240.40 | 218.68 | 202.73 | 161.30 |
Intangible assets | -- | -- | -- | -- |
Investments | 102.59 | 32.47 | 155.72 | 244.80 |
Deferred tax asset (net) | 17.21 | 17.09 | 15.61 | 23.16 |
Net working capital | 537.67 | 364.81 | 336.65 | 240.55 |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 336.51 | 289.32 | 320.05 | 251.84 |
Debtor days | -- | 40.19 | 55.76 | 44.81 |
Other current assets | 689.74 | 517.90 | 377.41 | 353.18 |
Sundry creditors | (280.95) | (205.98) | (173.53) | (134.65) |
Creditor days | -- | 28.61 | 30.23 | 23.96 |
Other current liabilities | (207.63) | (236.43) | (187.28) | (229.82) |
Cash | 680.43 | 700.35 | 399.36 | 270.24 |
Total assets | 1578.30 | 1333.40 | 1110.07 | 940.05 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Profit before tax | 337.57 | 236.88 | 226.24 | 238.32 |
Depreciation | (25.17) | (23.84) | (26.43) | (27.91) |
Tax paid | (110.47) | (73.81) | (102.36) | (64.22) |
Working capital 27,893 | 736.83 | 171.90 | (3.80) | (55.66) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 938.77 | 311.14 | 93.65 | 90.53 |
Capital expenditure | (386.04) | (737.74) | (866.93) | (347.26) |
Free cash flow | 552.73 | (426.60) | (773.28) | (256.73) |
Equity raised | 2038.68 | 2052.43 | 2075.38 | 2281.37 |
Investments | (351.82) | (24.56) | (56.31) | (333.63) |
Debt financing/disposal | (5.72) | 101.73 | 109.72 | 4.03 |
Dividends paid | -- | -- | -- | 149.95 |
Net in cash | 2233.87 | 1703.00 | 1355.51 | 1844.99 |
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 25.436 | 2.127 | 8.345 | -21.882 |
Op profit growth | 44.925 | 2.681 | 3.779 | -6.78 |
EBIT growth | 42.506 | 4.704 | -5.069 | 8.639 |
Net profit growth | 39.338 | 59.102 | -38.96 | -16.026 |
Profitability ratios (%) | ||||
OPM | 13.228 | 11.449 | 11.387 | 11.888 |
EBIT margin | 12.846 | 11.307 | 11.029 | 12.587 |
Net profit margin | 8.613 | 7.754 | 4.977 | 8.835 |
RoCE | 27.631 | 23.109 | 25.211 | 19.698 |
RoNW | 4.665 | 4.004 | 2.86 | 3.487 |
RoA | 4.632 | 3.962 | 2.844 | 3.456 |
Per share ratios (₹) | ||||
EPS | 21.99 | 15.91 | 10.07 | 14.06 |
Dividend per share | 0 | 0 | 0 | 15 |
Cash EPS | 19.543 | 13.573 | 7.465 | 13.948 |
Book value per share | 27.631 | 23.109 | 25.211 | 19.698 |
Valuation ratios | ||||
P/E | 21.314 | 11.38 | 18.883 | 11.743 |
P/CEPS | 23.982 | 13.339 | 25.473 | 11.837 |
P/B | 3.623 | 1.689 | 2.063 | 1.939 |
EV/EBIDTA | 11.37 | 5.56 | 6.559 | 5.476 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 105.65 |
Tax payout | -32.724 | -31.16 | -45.242 | -26.948 |
Liquidity ratios | ||||
Debtor days | 42.319 | 49.819 | 43.598 | 57.875 |
Inventory days | 0 | 0 | 0 | 0 |
Creditor days | -30.374 | -30.317 | -31.665 | -46.327 |
Leverage ratios | ||||
Interest coverage | 0 | 0 | 0 | 0 |
Net debt / equity | -0.526 | -0.365 | -0.289 | -0.225 |
Net debt / op. profit | -2.015 | -1.665 | -1.157 | -0.851 |
Cost breakup (₹) | ||||
Material costs | 0 | 0 | 0 | 0 |
Employee costs | -64.919 | -66.579 | -69.912 | -77.18 |
Other costs | -21.853 | -21.972 | -18.7 | -10.931 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Tata Consultancy Services Ltd | 3,978.25 | 32.51 | 14,39,365.67 | 11,393.00 | 1.84 | 51,488.00 | 198.39 |
Infosys Ltd | 1,440.75 | 21.96 | 5,98,036.23 | 8,480.00 | 3.19 | 32,001.00 | 195.56 |
HCL Technologies Ltd | 1,330.70 | 30.93 | 3,61,107.41 | 2,763.00 | 3.91 | 12,077.00 | 145.45 |
Wipro Ltd | 463.45 | 26.57 | 2,42,254.14 | 2,446.60 | 0.22 | 16,593.20 | 110.54 |
LTIMindtree Ltd | 4,698.95 | 31.02 | 1,39,165.69 | 1,093.60 | 0.96 | 8,603.90 | 651.61 |
Worlds first CMMi (Capability Maturity Model Integrated) Level 5 Certified company Polaris Software Lab Limited (PSLL) is a recognized global leader in Specialty Application Development for the Banking, Financial and Insurance sector, with its comprehensive portfolio of products, smart legacy modernization services and consulting, which was incorporated on 5th January 1993. In a quest for knowledge, Polaris has established its solutions and services footprint globally contributing to the realization of the business vision of some of the worlds leading giants in the money vertical. Headquartered in Chennai, India, the company has presence in Australia, Bahrain, France, Germany, Hongkong, Ireland, Japan, Korea, Saudi Arabia, UAE, Singapore, Switzerland, United Kingdom, United States and Canada through its work field offices. An End to End Retail banking solution was started by the company for Citi Bank India in the year of 1994. After a year in 1995, PSLL had Quality Processes aligned to SEI- CMM Level 3 and Konark Trust was formed in the same year of 1995. The Companys operations were set up in USA during the year 1996 and also Ullas Trust was established. In 1997, PSLLs first overseas development centre was commissioned for CITI Bank, wholly owned subsidiary found in Singapore and USA. The Company bagged Most Innovative Company in the identical year of 1997, also initiated its Navalur, Chennai facility. The Companys arm Polaris Retail Infotech Limited was born and PSLL had... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.