MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | (73) | 248 | 7.73 | 24.50 |
| EBIT growth | (96) | (96) | 121 | 5,798 |
| Net profit growth | (97) | (96) | 125 | 1,772 |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | (15) | (20) | (118) | (74) |
| RoNW | 0.05 | 2.25 | (108) | (243) |
| RoA | (4.10) | (5.80) | (30) | (18) |
| Per share ratios () | ||||
| EPS | -- | (1.10) | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | (1.10) | (26) | (11) |
| Book value per share | (18) | (18) | (6.90) | 18.80 |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | 1.90 | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | 45.10 | 1,303 | 48,364 | 166,466 |
| Net debt / equity | (1) | (1) | (2.40) | 0.77 |
| Net debt / op. profit | (71) | (19) | (58) | (55) |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (0.10) | (0.10) | (0.10) | (0.10) |
| As % of sales | -- | -- | -- | -- |
| Other costs | (0.20) | (0.90) | (0.20) | (0.20) |
| As % of sales | -- | -- | -- | -- |
| Operating profit | (0.30) | (1) | (0.30) | (0.30) |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | 0.23 | 0.02 | (25) | (11) |
| Profit before tax | -- | (1) | (25) | (11) |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | 1.90 | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | (1) | (25) | (11) |
| Exceptional items | -- | (0.10) | (0.40) | -- |
| Net profit | -- | (1.10) | (26) | (11) |
| yoy growth (%) | (97) | (96) | 125 | 1,772 |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Profit before tax | -- | (1) | (25) | (11) |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 1.23 | 1.19 | (1.70) | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 1.19 | 0.20 | (27) | (11) |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | 1.19 | 0.20 | (27) | (11) |
| Equity raised | (46) | (45) | (9.40) | (6.20) |
| Investments | (8.20) | (6.90) | 3.30 | 35.40 |
| Debt financing/disposal | 31.70 | 30.50 | 31.40 | 28.80 |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | (22) | (22) | (1.80) | 46.60 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Preference capital | -- | -- | -- | -- |
| Reserves | (28) | (28) | (27) | (17) |
| Net worth | (18) | (18) | (17) | (6.90) |
| Minority interest | ||||
| Debt | 18.60 | 18.60 | 17.60 | 16.50 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 0.24 | 0.22 | 0.38 | 9.60 |
| Fixed assets | -- | -- | -- | -- |
| Intangible assets | ||||
| Investments | -- | -- | -- | 10.20 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 0.21 | 0.20 | 0.35 | (0.60) |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 0.27 | 0.25 | 0.71 | 0.69 |
| Sundry creditors | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.10) | (0.10) | (0.40) | (1.30) |
| Cash | 0.02 | 0.01 | 0.02 | 0.02 |
| Total assets | 0.23 | 0.21 | 0.37 | 9.59 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 |
|---|---|---|---|---|---|
| Gross Sales | 1.16 | 0.88 | 0.85 | 0.61 | -- |
| Excise Duty | 0.18 | 0.13 | 0.13 | 0.09 | -- |
| Net Sales | 0.98 | 0.75 | 0.72 | 0.52 | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | -- | -- | 0.03 | -- | -- |
| Total Income | 0.98 | 0.72 | 0.75 | 0.52 | -- |
| Total Expenditure ** | 0.26 | 0.09 | 0.04 | 0.46 | 0.06 |
| PBIDT | 0.73 | 0.63 | 0.71 | 0.06 | (0.10) |
| Interest | 0.29 | 0.30 | -- | -- | -- |
| PBDT | 0.44 | 0.33 | 0.71 | 0.06 | (0.10) |
| Depreciation | -- | -- | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.07 | 0.05 | 0.11 | 0.01 | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 0.37 | 0.28 | 0.60 | 0.05 | (0.10) |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.37 | 0.28 | 0.60 | 0.05 | (0.10) |
| Extra-ordinary Items | -- | -- | -- | (0.10) | -- |
| Adjusted Profit After Extra-ordinary item | 0.37 | 0.28 | 0.60 | 0.16 | (0.10) |
| EPS (Unit Curr.) | 0.37 | 0.28 | 0.60 | 0.05 | (0.10) |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 10 | 10 | 10 | 10 | 10 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 74.50 | 84 | 98.60 | 11.50 | -- |
| PBDTM(%) | 44.90 | 44 | 98.60 | 11.50 | -- |
| PATM(%) | 37.80 | 37.30 | 83.30 | 9.62 | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
